35K Profit on my first flip! Before and After pics!

35K Profit on my first flip! Before and After pics!

Dan BeaulieuPro Member
Lender · Knoxville, Tennessee (TN) · Member since 2016 · 426 posts · 672 votes

It is possible after all! After months and months of learning, I decided to dive in to the world of flipping. After a month of searching and offering on properties, I found the winner. I bought it off of the MLS (10 other offers on the property day 1 and I got it.) Ballsy to pay more than everybody else? Probably. I'd like to think that it was the personal letter / picture of my cute dog that got me the deal...But it was an awesome deal even at the price I paid. (363K) I know, I know, that's very expensive in most markets. When I do new things in life, I always go all in.

This property needed a full renovation which I estimated to be 110K, and the after repair value was estimated at 520-550K depending on the finishes. The house needed all new HVAC, decks, siding, railings, flooring. I still went for it!

I shopped for a good HML for 2 weeks and finally found one with relatively good terms that was willing to lend to a first time flipper. I knew nothing about home construction, but decided it would be best to learn as I go. After 3 months of hard manual labor, financial stress, managing subs, the rehab was complete! I had 3K left to my name, 2 maxed out credit cards, 4K a month in holding costs. Like I said before... all in.

The property had multiple offers on the first day and closed 2 weeks later for 536K. I came in under budget, too! :) 

Salt Lake City is a tough market and really hard to find good deals, but if I can buy one on the MLS, use hard money, AND pay realtor fees aaaaand still make money? Anybody can do it.

Now I'm completely addicted.

136Reply
983 views

Most Popular Reply

Real Estate Investor · Dallas, TX · Member since 2009 · 183 posts · 153 votes
9y

I'm impressed, good job.  Don't worry about some of the mistakes you made, learn from them, don't make them again.

I never ever pay anyone up front, unless they are a huge legit company, and usually that means I put it on the credit card, so I have extra security.  Random joe blow company who wants 50% up front?  Nah.  

My philosophy is, I am building a house, I can't go anywhere, you can place a lien, and you can easily track me down.  You?  You are a random person and I am not going to spend one millisecond tracking you down if you screw me.  So either you do the work up front and then get paid or cya, plenty of others out there who don't need money up front.  

See this reply in the discussion

240 Replies

Jump to latestLatest
  • Investor · Forsyth, GA · Member since 2016 · 19 posts · 7 votes
    9y

    great job!

  • New York, NY · Member since 2017 · 9 posts · 3 votes
    9y

    Interior Looks amazing. Definitely my taste in style.

  • Peter MacKercherBusiness Member
    Residential Real Estate Broker · Saint Louis, MO · Member since 2014 · 1k+ posts · 567 votes
    9y

    Jumping on the bandwagon to say congrats. You picked a great property to flip -- the open concept was an easy switch there and the product looks great.

    Share the next one!

  • Lender · Bethesda MD · Member since 2017 · 283 posts · 123 votes
    9y

    Was 536 your net after the sale? My brain hurts because I can't come up with the math here.

    Acquisition: $363,000
    Down Payment: $33,000

    Repairs: $95,000

    Closing Costs: $2,000

    Sale Price: $536,000

    536-2-96-33-330= $75k - $35k (Profit) = 30k.

    So 30k left over to pay HML, Realtors, and title company for the sale?

  • Dan MackinBusiness Member
    Real Estate Agent · Erie, CO · Member since 2014 · 1k+ posts · 512 votes
    9y

    @Dan Beaulieu fantastic work!

  • Dan BeaulieuPro Member
    OP
    Lender · Knoxville, Tennessee (TN) · Member since 2016 · 426 posts · 672 votes
    9y

    @Kerry Boyle 

    76000 - 35000 = 41000...

    So yes I had 41000 to pay the realtor 5% commission and 15k hard money costs

  • Lender · Bethesda MD · Member since 2017 · 283 posts · 123 votes
    9y

    Yep fat fingers, on the first mistake (96 rather than 95). Let's just chalk the second mistake up to a long day? :)

    I really love the design work, this was a very professional deal and it looks like you got a great deal with the HML. Nice work and good luck on future investments!

    Continue posting!!

  • Realtor · Jacksonville, FL · Member since 2017 · 71 posts · 26 votes
    9y

    @Dan Beaulieu CONGRATS!!  I'm almost ready for my first. Loved your story. You and I have similar personalities! LOL!  Keep on trucking!

  • Real Estate Agent · Phoenix, AZ · Member since 2016 · 1 post · 0 votes
    9y

    Inspiring! Thank you for sharing! It looks great!!

  • Real Estate Investor · Palm Beach County, FL · Member since 2017 · 3k+ posts · 2k+ votes
    9y

    Amazing final product congratulations and keep grinding away!

  • Investor · New York, NY · Member since 2017 · 5 posts · 5 votes
    9y

    Wow! gorgeous house! Straight out of a magazine.

    Balls of steel you have.  Lots of respect.

  • Contractor · Carlstadt, NJ · Member since 2017 · 4 posts · 2 votes
    9y

    @Jennifer Petrillo you should definitely point me in the right direction then. I am not familiar with strategies that would allow me reduce my taxable income. What I was leaning towards was a high tax bill because I would have made lots of cash, but of course I would love to keep as much as I could. I am still learning and have a long way to go. Any help would be appreciated. 

  • Maitland, FL · Member since 2016 · 45 posts · 17 votes
    9y

    way to go. Loved reading about your first flip.

  • Investor · Chattanooga, TN · Member since 2017 · 55 posts · 28 votes
    9y

    That looks gorgeous! Congratulations!

  • Real Estate Investor · Williamson County, TX · Member since 2011 · 1k+ posts · 961 votes
    9y
    Beautiful job! Nice job seeing the potential...sounds like quite a few others did too. And excellent job on the timeframe, three months is indeed a "flip". I have seen 6 months on 1400sq ft 1970's flips where they open the kitchen and maybe enclose a hollywood bath. Ever get around to asking the asking the listing agent whether the other offers were also investors? And how much they offered? To get an idea of what kind of profit "the competition" were needing to take on the same risk you did. Or if the offerers were people willing to do their own rehab for a nice house under 400k. And it sounds like you didn't have much trouble finding contractors. I always assumed that flipping in a hot market, while assuring you an end buyer would also make it hard to find contractors...booked weeks to months out. Did you take higher bids when they could do the work sooner? Also, you did well on the custom cabinets, they always fit the space perfectly symmetrically (no spacers) and humans are naturally drawn to symmetry. Again, great job.7
  • Dan BeaulieuPro Member
    OP
    Lender · Knoxville, Tennessee (TN) · Member since 2016 · 426 posts · 672 votes
    9y

     @Marian Smith thank you! Finding all the subs was no problem as it was The winter. Once we got closer to completion and around tax return time, they started to get tons and tons of calls from people wanting to use their tax returns to remodel their kitchens! I got lucky on the cabinets and found a local guy willing to do them for 6k including the island. Worth it! The next highest offer on the house was 361k. I did an escalation clause which said I'd pay 2k over the next highest offer, up to 370k. Most of the other offers were over asking price. Escalation clauses are an awesome tool in a ridiculously hot market- The numbers still worked for me at 370k. I wasn't aiming for a home run on this one, just really wanted to get my feet wet and just go do it!  

  • Nathan GesnerBusiness Member
    Moderator
    Real Estate Broker · Cody, WY · Member since 2010 · 28k+ posts · 41k+ votes
    9y

    I'm glad this one worked out for you, @Dan Beaulieu. Sounds like a risky move for a first-timer but it worked. Learn and do even better next time!

    The DIY Landlord Book4.7243 Reviews
  • Realtor · Philadelphia, PA · Member since 2017 · 20 posts · 4 votes
    9y

    Beautiful work , way to crush out your first rehab !

  • South Jordan, UT · Member since 2017 · 17 posts · 3 votes
    9y

    You did a fantastic job on that makeover and great photos.   Thanks again for sharing

  • Real Estate Agent · Hollywood, FL · Member since 2016 · 27 posts · 18 votes
    9y

    Awesome job @Daniel Beaulieu! Inspiring for many of us that feel we're not ready yet to dive in, with so much to learn and so many things that no one can teach you and you will only learn by waking the talk. Keep us posted on your next challenge and success story.

  • Missouri City, TX · Member since 2017 · 4 posts · 0 votes
    9y

    Thanks for sharing and congrats. Your experience helps to boost the confidence of others like myself who have yet to step out and do their first deal. Much needed info.

  • Real Estate Agent · Spring, TX · Member since 2016 · 11 posts · 1 vote
    9y

    I love what you did to it. Did you partner with a designer? @Dan Beaulieu

  • Real Estate Agent · Wheaton, IL · Member since 2013 · 54 posts · 14 votes
    9y

    @Dan Beaulieu Great job! This is a good motivation to me to get going...

  • Real Estate Investor · Spring Valley, CA · Member since 2016 · 288 posts · 98 votes
    9y

    congrats. especially in a tough market

  • Dan BeaulieuPro Member
    OP
    Lender · Knoxville, Tennessee (TN) · Member since 2016 · 426 posts · 672 votes
    9y
    Originally posted by @Michelle Rukny:

    I love what you did to it. Did you partner with a designer? @Dan Beaulieu

     Design was all me. Thank you so much! 

Join the conversationCreate a free account to reply, vote on answers and follow this thread.