DSCR at 7%+ in Louisville: it qualifies, but does it cash flow? The real math

DSCR at 7%+ in Louisville: it qualifies, but does it cash flow? The real math

Real Estate Agent · Louisville, KY · Member since 2017 · 1k+ posts · 1k+ votes

Louisville agent here, mostly investors, and a lot of them out of state. The question I'm getting most from people shopping rentals here: do Louisville rentals still cash flow with rates over 7%?

Short answer: yes, but only if you buy right. An average rental at an average price will usually qualify for a DSCR loan. It just won't put much money in your pocket. Here's the math with real October rents, rates and taxes. Quick note up front: I'm a realtor, not a lender. The loan terms below are typical ranges from lender rate sheets this month, not quotes.

What the DSCR lender looks at: monthly rent divided by PITIA (principal, interest, taxes, insurance and any association dues). 1.0 means the rent exactly covers the payment. 1.0 is the common floor, and 1.25 or better gets the best pricing.

  • Rates: roughly 6.5% to 9%. A strong file (740+ credit, 25% down, DSCR of 1.0 or better) is landing around 7% to 7.5%. For comparison, Freddie Mac's 30-year average for regular homebuyers was 7.32% last week.

  • Down payment: usually 20% to 25%. Duplexes up to fourplexes often need 25%.

  • Reserves around six months, and prepayment penalties are common (5-4-3-2-1).

  • The rent the lender uses is usually the lower of your lease and the appraiser's market rent. Don't count on credit for above-market rent.

Louisville rents: Zillow has single-family homes across the metro at $1,701 in September, up 3% from a year ago. Two-bedroom apartments run about $1,200 to $1,233 and are basically flat for the year. Rents are growing 0% to 3% depending on the source, so the deal has to work on today's rent, not the rent you hope to get in two years.

Example one: a $300,000 duplex. 25% down, 7.75%, property taxes about 1.25% a year (roughly $312 a month, and investors don't get the homestead exemption), landlord insurance about $3,200 a year. PITIA comes to about $2,191. Two 2-bedrooms at about $1,200 each is $2,400. DSCR about 1.10. It qualifies. Now set aside 15% of rent for vacancy and repairs and you're at about -$151 a month.

Example two: a $200,000 single-family renting at the metro average of $1,701. PITIA about $1,474. DSCR about 1.15. After the same 15%, about -$28 a month.

Same rent, same rate, lower price:

  • Duplex at $260,000: DSCR 1.24, about +$105 a month

  • Duplex at $250,000: DSCR 1.28, about +$170

  • House at $180,000: DSCR 1.26, about +$100

  • House at $170,000: DSCR 1.33, about +$165

Insurance is held flat to keep it simple, and management isn't included. If you hire a property manager, take off another 8% to 10% of rent.

So here's the answer at 7%+ rates: Louisville rentals cash flow when you buy them about 10% to 17% under the prices in those examples. That's the whole game. "It qualifies" and "it cash flows" are two different sentences.

Why I think that's realistic right now: duplexes up to fourplexes (I count anything with two or more units as small commercial) are sitting. Jefferson County had 168 of them for sale in September, up from 113 a year ago. That's about 9.9 months of supply, and it more than doubled since February. Seventeen sold in September at a median of $300,000. With almost ten months of supply, sellers take offers they would have laughed at a year ago. Most of what's listed won't make sense at the asking price. Some of it will at the right price.

The honest downside: a lot of our 2 to 4 unit stock is old. Condition hurts out-of-state buyers more than price does. Check rents on the actual street, not the metro average, get a real insurance quote before your inspection window closes, and budget for big-ticket items like roofs and HVAC separately from everyday repairs.

Two questions for the group. For anyone buying with DSCR loans right now, what rate and DSCR are you actually getting quoted, and what's your floor before you walk? And if you're looking at Louisville, post a price and a rent below and I'll run what it pencils to at today's rates right here in the thread.

0Reply
337 views

Investor-friendly agents in Louisville, KY

See the agents BiggerPockets members work with in Louisville, KY.

6 Replies

Jump to latestLatest
  • Noah WrightBusiness Member
    USA, Nationwide · Member since 2024 · 320 posts · 119 votes
    2d

    Putting real October numbers in front of out of state buyers is about the most useful thing an agent can do for them. What I'd add is why the gap between qualifying and cash flowing exists. Most DSCR lenders divide gross rent by PITIA and stop there. Vacancy, repairs, capex and a property manager, which most out of state owners end up paying for, never enter that ratio. So a house renting at that $1,701 that lands right at 1.0 is already losing money the first month it sits empty or the water heater goes. The lender's floor tells you the loan works. How far above it you buy tells you whether the rental works.

  • James JonesPro Member
    Investor · Collierville, TN 38017 · Member since 2017 · 926 posts · 637 votes
    2d

    Rob, your math matches what I see in Memphis. I refi with DSCR loans at 70 to 80% LTV on roughly 30-year amortization, and the rate by itself never decides anything for me. My floor is set before the lender quotes: the house has to hit the 1% rule — rent at least 1% of the purchase price — and I underwrite the rent at the low end, not the top. My Section 8 houses rent for $1,395 to $1,950, so I run the deal at $1,395. If the payment only works at the top rent or the max LTV, I pass. Qualifying isn't the test. The rent covering the payment with room left over is.

  • Simon W.Business Member
    Real Estate Consultant · Lehigh Valley PA & New York City · Member since 2013 · 1k+ posts · 687 votes
    2d

    Good breakdown, Rob. The piece I'd add is how the same duplex looks on the books, because DSCR cash flow and taxable income are two different pencils.

    Your $300k duplex at 25% down is a $225k loan. At 7.75% the first year is roughly $17,400 of interest and only about $2,000 of principal. Principal isn't an expense, so part of that -$151 a month (about -$1,800 a year) is really just paying down the loan. Add roughly $8,700 of depreciation (80% of the price over 27.5 years) and the return usually shows a loss around $8,500. That's generally a passive loss, so for a lot of owners it suspends and carries forward.

    Two small things. Points and lender fees get spread over the loan term, and a prepay penalty only hits when you actually pay off early. And the 15% set-aside isn't an expense either. Book real repairs as they happen and track the reserve separately so a roof doesn't surprise you.

    With cash flow this thin at these rates, I'd run both views side by side before picking a walk-away number.

    Accounting Properties LLC
    View Page
    CFO LLC
    View Page
  • Member since 2026 · 44 posts · 19 votes
    1d

    Buying right is the whole game for Louisville cash flow, and the buy price depends on how you find the house. Owners dealing with a vacant or abandoned property problem are often more open to a discount. In Louisville Metro we gather vacant and abandoned property code cases from official records, one time, not a subscription. Are you buying Louisville rentals from out of state, or do you live nearby?

  • Stacy RaskinBusiness Member
    Lender · Member since 2022 · 1k+ posts · 522 votes
    1d

    There are buyers using seller concessions to help buy down the rate which can help further with cash flow since the seller contribution can help pay the cost for a lower rate and help with other closing costs. Rates that you mentioned are in the range of what I'm seeing as of the date of this posting. I'm seeing sellers more open to negotiating. Happy to connect to discuss further.

  • Realtor · Memphis, Shelby County · Member since 2026 · 207 posts · 69 votes
    1d

    Rob, this is the kind of honest math more markets need — thank you for putting real numbers to it. Your example nails the key distinction: the lender's DSCR test and the owner's cash-flow test are two different exams. A 1.10 DSCR gets the loan funded; it doesn't put money in anyone's pocket. The 15% set-aside for vacancy and repairs is where the truth comes out, and your examples show it clearly. One thing I'd add from the agent side: buying 10-17% under the average price, like your examples show, usually means buying condition or buying motivation. Both are fine — but condition is where out-of-state buyers get surprised. A sharp local inspection and a realistic rehab budget are what turn that discount into actual cash flow instead of a deferred repair bill.

Join the conversationCreate a free account to reply, vote on answers and follow this thread.