Newbie with a 12 unit under contract.. Is this a deal?

Newbie with a 12 unit under contract.. Is this a deal?

Niyi AdewoleBusiness Member
Real Estate Agent · Atlanta GA & Orlando, FL · Member since 2015 · 214 posts · 101 votes

Good Evening Bigger Pockets Family, 

My name is Niyi and compared to many of you i am a new investor. I purchased my first property in December of 2016 via a househack and i now have a 12 unit deal under contract!! Below is the information i have acquired thus far and a link to the bigger pockets analysis that i ran:

All Units are currently being rented to Section 8. I was told this is not a mandate, the current owner just prefers subsidized housing. This is a 3 property deal with each property housing 4 1 bedroom units.

https://www.biggerpockets.com/calculators/shared/346991/70130df3-b540-44b9-9d98-0add24e38f35

AM i missing something or is this a deal? Any and all help is welcome. 

2Reply
50 views

Most Popular Reply

Rental Property Investor · Durham, NC · Member since 2016 · 7k+ posts · 7k+ votes
8y
Are you buying these on 3 separate loans? Because a commercial lender isn’t going to do 30 year fixed financing.
See this reply in the discussion

38 Replies

Jump to latestLatest
  • Niyi AdewoleBusiness Member
    OP
    Real Estate Agent · Atlanta GA & Orlando, FL · Member since 2015 · 214 posts · 101 votes
    8y

    @Carlos C.

    Haha i hear you. I have an inspection scheduled and am awaiting actuals on the utilities before making a move. I believe that if i am successful in flipping this from section 8 to regular housing, there is a great opportunity to make significant income.

  • Mark S.Pro Member
    Rental Property Investor · KY · Member since 2013 · 1k+ posts · 540 votes
    8y

    Seems like really good financing, especially interest rate. 

  • Rental Property Investor · Los Angeles, CA · Member since 2016 · 137 posts · 80 votes
    8y
    Niyi A. Keep doing your due diligence. With everyone’s input your numbers looks much more realistic. It is not easy to get $100/door now a days. So if the area turns in 1-2 years you may get that. Update us after you close and get the repairs and turned the tenets.
  • Real Estate Agent · Tampa, FL · Member since 2016 · 19 posts · 6 votes
    8y

    Section 8 is going up. When we bought our current duplex it was roughly $300 [$500 lease] below market rent. We increased the rent on one by $275 [with water/yard work] and the other lease is coming due in August and we are asking $910 and includes $60 in water bill. Just because its low now does not mean you cant raise in a few months to a year, make minor improvements and build cash flow. I like section 8 as it gives me requirements to meet and if i do i get rewarded for it. :)

    That $700 at first glance is really weak, just CYA!!

  • Los Angeles, CA · Member since 2018 · 10 posts · 2 votes
    8y

    This sounds like a great deal for you specifically since you already owe a property in that street, can get some economies of scale, and doing your own PM. Hopefully the seller is a bit motivated and can knock off couple thousand and then you are off to a great add to your portfolio :)

  • Investor · Dublin, CA · Member since 2016 · 344 posts · 228 votes
    8y
    Originally posted by @Caleb Heimsoth:

    Are you buying these on 3 separate loans? Because a commercial lender isn’t going to do 30 year fixed financing.

     Totally Agree. @Niyi, you will get 5-year balloon loan with interest rate higher than 5.5%. I closed on a 9-unit in Birmingham in Dec, 17 and I got 5.5% at 5-year balloon and 25-year amortization.

  • Niyi AdewoleBusiness Member
    OP
    Real Estate Agent · Atlanta GA & Orlando, FL · Member since 2015 · 214 posts · 101 votes
    8y

    @Tony Mai Will do! I believe the property is not operating to it's potential. After the feedback received from here i may need to ask for some concessions on price.

  • Niyi AdewoleBusiness Member
    OP
    Real Estate Agent · Atlanta GA & Orlando, FL · Member since 2015 · 214 posts · 101 votes
    8y

    @Alpesh Parmar

    You are correct. I was able to get a 15% down, 5.16% interest, 10 year fixed on 20 year Amortization 

  • Jason CoryPro Member
    Real Estate Broker · Birmingham, AL · Member since 2018 · 264 posts · 381 votes
    8y

    I don't know the market in Louisville so I can't comment on the purchase price or return but allow me to give you a thought from an appraisal standpoint. 

    One bedroom units for MF are the equivalent of 2 bed houses. Both rent higher per foot than a 2 or 3 bed unit or 3 or 4 bed house. 

    A 1 bed unit is similar to a 2 bed house in terms of functionality & potential pool of tenants. The starter home if you will. As families grow they need more bedrooms. This in turn will do 2 things for you.

    1 - give you a single occupant, likely elderly 

    2 - limit your ability to rent in the event of vacancy.

    It is considered functional obsolescence. This is negative/detrimental effect to value. 

    The sweet spot for MF units is 2 bedroom & 3 bedroom for houses. 

    Expect issues with the appraised value due to all being 1 bedroom unless the appraiser is a yes man for the bank. If he calls balls & strikes he'll hit it for functional obsolescence because it offers limited utility with no potential value add. Utility is basically what the occupant, owner can do with a property from recreational activities to lot topography to available space with the interior/exterior. 

    Something to consider prior to investing that amount in something that will always have a ceiling with income & your ability to sell down the road since it will always lag behind the market in terms of appreciation. 

  • Rental Property Investor · Boston, Massachusetts (MA) · Member since 2016 · 2k+ posts · 2k+ votes
    8y

    Hi Niya,

    I think your expenses are low actually, though I don't know Kentucky.  

    Vacancy should be at least 8% (most banks will underwrite that way or to the historical rate). Capex is WAY low at 3%, especially with 3 roofs, systems etc. and repairs seem low as well.

    Your PM rate may be high at 10% but when you add in turnover, lease commissions etc. it seems likely to be about that. One beds turn over a lot more frequently than two beds and you have refurbish money, etc.

     Legal? Collections?

  • Niyi AdewoleBusiness Member
    OP
    Real Estate Agent · Atlanta GA & Orlando, FL · Member since 2015 · 214 posts · 101 votes
    8y

    @Jason Cory

    What you wrote makes sense Jason, i will take this into consideration. (sidenote - correction made on the capex, vacancy, and repairs. Capex=10%, vacancy and repairs are now at 5% apiece).

  • Niyi AdewoleBusiness Member
    OP
    Real Estate Agent · Atlanta GA & Orlando, FL · Member since 2015 · 214 posts · 101 votes
    8y

    @Jonathan R McLaughlin

    Thank you for catching that! I have adjusted the capex to 10%, i PM myself via buildium currently so my actual PM rate is ~2% - 3% (i put in 10 in case i want to move to property management down the road). 


    Knock on wood, i haven't had to fight for collections yet. I screen very hard (600+ credit, no evictions, verify employment/previous landlords, etc.). What do you normally budget for legal/collections? 

  • Niyi AdewoleBusiness Member
    OP
    Real Estate Agent · Atlanta GA & Orlando, FL · Member since 2015 · 214 posts · 101 votes
    8y

    UPDATE:

    Good Morning BP Family, 


    I promised i would give an update on the property in the post. Completed the due diligence period and found that there are a few structural concerns that need to be corrected (water and former termite). I had a company I trust come in and assess the situation and give me a quote on correcting it. I requested concessions from the seller ($20K at closing) and will be moving forward on this property. The link below is to the updated deal, first thing you will notice is that it is -$214.51 per month and -2.34%. See value add opportunities below:

    https://www.biggerpockets.com/calculators/shared/3...

    Value Add Opportunities

    Vacant Unit - One of the 12 units is vacant and needs minimal work. I will complete work and get this rented for at least $650 per month with tenant paying electric/gas.

    Utilities - All 12 units are separately metered, but the landlord is paying for gas/electric. This is costing $1,012 per month, i will transfer this responsibility to the tenants as the leases turnover. Reducing that cost to (conservatively) $400 or less. 

    Turnover - 6 of 12 leases turning over this year (plus 1 vacant unit) i can fix up units with minimal cost and get my own screened tenants in paying for their own gas/electric. The rest of the units turnover mid-way through next year.

    Below is what i believe the financials on the property will look by the end of 2019 (conservatively):

    https://www.biggerpockets.com/calculators/shared/3...

Join the conversationCreate a free account to reply, vote on answers and follow this thread.