Another Flip Sold and Done! - Before and After Pics with Numbers

Another Flip Sold and Done! - Before and After Pics with Numbers

Investor · Lawrenceville, GA · Member since 2013 · 34 posts · 29 votes

Hello BP,

We've completed another flip, and I thought I'd share some pictures and numbers.

This house was pretty simple. Mostly a paint and carpet rehab. Holding costs ended up biting us in the butt.

Purchase Price - $106,000

Expenses - $26,000 (rehab, holding, cost of sale, interest, etc)

Sold - $145,000

Gross Profit - $13,000

Not super great, but not horrible. Definitely looking for a better lick on the next one. Our investor made more than we did! :)

Thoughts? Thanks!

5Reply
50 views

Most Popular Reply

Rental Property Investor · Atlanta, GA · Member since 2016 · 23 posts · 10 votes
10y

Congrats Harrison! This is a beautiful home. Seeing photos really allows viewers to place things into perspective. 

PS. This is my very first post with BP or any social networking for that matter. Yayyyyyyy!!! :)

See this reply in the discussion

40 Replies

Jump to latestLatest
  • Investor · Lawrenceville, GA · Member since 2013 · 34 posts · 29 votes
    10y
    Originally posted by @Scott Harper:

    Looks great. I was wondering what you learned or would do differently to have made a little more? 13 k is good but what limited it? was it the purchase price? The rehab estimating? The hold time? Interest rate? Sale price? Just curious but still a great achievement. Thanks for posting.

    Scott, what limited it was timing, mostly. 1st, FHA has that stupid 90 day rule, so the first few offers we received, we had to turn down. 2nd, we had a good offer from a USDA buyer, they loved the house and went almost to the end of due diligence and somehow saw the house in it's "before" state on Zillow and thought there had been mold in the house. There wasn't. They backed out of the deal costing us valuable time. 20 days later, we received an offer at a lower price and accepted it. That alone lowered our yield by $6k between the lower offer and our holding costs for another 20 days.

  • Investor · Lawrenceville, GA · Member since 2013 · 34 posts · 29 votes
    10y
    Originally posted by @Nolan Gray:

    whats the paint color if i may ask ? 

    Sherwin Williams SW7667 - Zircon

  • Investor · Lawrenceville, GA · Member since 2013 · 34 posts · 29 votes
    10y
    Originally posted by @Jason V.:

    @Account Closed What did the timeline look like? Did holding costs hurt you because of the total hold time? Rate/Points? Or did you have penalties put in for going past some set amount of time with your lender? 

     Holding costs hurt us because of the interest payments being extended longer than expected as well as feeling like we had to accept a much lower off to move the property off our books.

  • Rental Property Investor · Fuquay-Varina, NC · Member since 2013 · 381 posts · 308 votes
    10y

    Looks great! Thanks for sharing. Any idea how to get rid of the "before" pictures on Zillow next time?

  • Bulawayo, Zimbabwe · Member since 2015 · 1k+ posts · 253 votes
    10y

    Congratulations on the flip and thanks for sharing.better lick next time

  • Investor · Fort Lauderdale, FL · Member since 2016 · 26 posts · 6 votes
    10y

    @Account Closed congratulations on the flip! It looks great and its motivating, thanks for sharing the experience. A lot of good info for people starting out.

  • Investor · Alpharetta, GA · Member since 2015 · 242 posts · 185 votes
    10y

    Nice job on the upgrade! 

    When you first bought the home - did you do your research on the ARV values for the area? The reason I ask- if the house is 2200 sq ft under air - it works out to $66/ft retail -for a nice upgraded home. I'm not familiar with Austell retail prices - is this the market value for Austell? Just curious.

  • Investor · Lawrenceville, GA · Member since 2013 · 34 posts · 29 votes
    10y
    Originally posted by @Justin Fraser:

    Looks great! Thanks for sharing. Any idea how to get rid of the "before" pictures on Zillow next time?

     Justin, if you claim the house as yours on Zillow, it allows you the opportunity to delete the pics. We did that on the second go-around once we found out why the first buyer backed out.

  • Flipper/Rehabber · Atlanta, GA · Member since 2011 · 44 posts · 9 votes
    10y

    VERY NICE!

  • Investor · Lawrenceville, GA · Member since 2013 · 34 posts · 29 votes
    10y
    Originally posted by @Richard Balsam:

    Nice job on the upgrade! 

    When you first bought the home - did you do your research on the ARV values for the area? The reason I ask- if the house is 2200 sq ft under air - it works out to $66/ft retail -for a nice upgraded home. I'm not familiar with Austell retail prices - is this the market value for Austell? Just curious.

     The home isn't in Austell. But you're right, it was worth more than $145k, we just had to get to off the books! If we had the luxury of waiting, I'm sure we could have commanded $150k-$160k.

  • Atlanta, GA · Member since 2016 · 8 posts · 1 vote
    10y

    @Josh Hooper  I work with a contractor in Atlanta-Metro area we've been tied up with renovations recently. I want to help you with your journey investing in the area. I have a 3/2 in the Pittsburgh area under contract. PM me if a can be of any help. Thanks 

  • Houston, TX · Member since 2015 · 57 posts · 8 votes
    10y

    @Harrison Funk this looks great! You found a pretty good deal, to squeeze out $13K is still great, love the before and after! 

  • Prineville, OR · Member since 2016 · 11 posts · 2 votes
    10y

    That's awesome. I can't wait to start looking for my first flip. Thanks for sharing!

  • Investor · Monmouth County, NJ · Member since 2013 · 49 posts · 11 votes
    10y

    Congratulations! 

    The house came out really nice!

  • Investor · Roswell, GA · Member since 2008 · 231 posts · 104 votes
    10y

    Congratulations @Account Closed on a successful flip, but man those are tight margins.......

    What were your numbers when you analyzed the deal originally?  Was there anything that did not go according to plan??

Join the conversationCreate a free account to reply, vote on answers and follow this thread.