Can I get a reality check on my goals and expectations?

Can I get a reality check on my goals and expectations?

Member since 2021 · 18 posts · 4 votes

Hello BP, this is my very first post.  I'm getting back into the real estate game after being dormant for well over a decade.  My goals are to generate enough passive income to not have to worry about my 9-5 anymore.  Ultimately I'd like to retire in ~10yrs and live 100% off passive income, but I think I can actually get it done sooner than that based on the numbers I'm seeing.  This is where I need a reality check... I feel like I might be oversimplifying things a bit and would greatly appreciate another perspective on what my goals and expectations are.  

My high-level plan is to leverage all cashflow producing properties in my general area (NE US) using #1 the equity I currently have in my SFH ($100k-$150k) and #2 using the cash I've been saving/investing ($200k-$300k).

Currently I have $400k-$450k available to me as 20% down payments on high cashflowing properties.  I don't feel I'll need to use all that capital because I have the ability to raise funds thru investors, but I want to have a proven track record (couple years of solid returns) before I would feel comfortable bringing people on. 

The numbers I've ran show there are several units in my areas generating +$1k month in positive cash after paying all expenses (mortgage, ins, taxes, any utilities & 1mo vacancy/repairs, self managed) using anywhere between $45k-$55k down to achieve 20% on a 3% conventional loan.  On average, I am seeing $1k/mo in cash flow for a $250k-$285k property, thats a +20% return in the first year.  The really good stuff is showing 22-24%, but I am trying to be conservative with my forecasts.

Scaling up, using all my available capital (I don't feel I will need to, but worse case scenario), if I am efficient with my purchases and stay around a 20% return, which doesn't seem too unrealistic in my area, i should be able to get ~$90k year in passive cashflow in 8 deals or less.  That is enough for me to retire on... what am I missing?

I feel like the numbers are almost too good and there might be some fundamental cost or expense I am overlooking.  Will lenders keep giving me loans as long my debt to income ratio is favorable or will I be cut-off at some point because I am too leveraged?  

I am currently getting pre-approvals with 2 different brokers and have several properties I am eyeing (both on and off market), ready to inspect and make an offer... Any advice would be greatly appreciated!

1Reply
103 views

Most Popular Reply

Investor · Malakoff, TX · Member since 2017 · 2k+ posts · 2k+ votes
5y

The question is, if you're numbers are accurate. Is the $1k cash flow for a $280k property a small multifamily? SFH in that price range don't usually cash flow $1k/month with a 75-80% LTV mortgage.

See this reply in the discussion

29 Replies

Jump to latestLatest
  • Investor · Malakoff, TX · Member since 2017 · 2k+ posts · 2k+ votes
    5y

    The question is, if you're numbers are accurate. Is the $1k cash flow for a $280k property a small multifamily? SFH in that price range don't usually cash flow $1k/month with a 75-80% LTV mortgage.

  • Joe VilleneuvePro Member
    Plymouth, MI · Member since 2013 · 13k+ posts · 19k+ votes
    5y

    With that kind of working capital (seed money), you shouldn't need any other investors money.  I'm not familiar with your chosen area to invest in, but with that kind of seed money, there are a number of areas I am familiar with where you should be able to get where you want to get within a 5 year window.

    Just don't spend any of that money...use it to infinity, but NEVER spend your seed money.

  • Member since 2021 · 18 posts · 4 votes
    5y
    Originally posted by @Eric James:

    The question is, if you're numbers are accurate. Is the $1k cash flow for a $280k property a small multifamily? SFH in that price range don't usually cash flow $1k/month with a 75-80% LTV mortgage.

    Yes, that is the question...

    You are correct about not being a SFH, they are mostly duplex-triplex.

  • Member since 2021 · 18 posts · 4 votes
    5y
    Originally posted by @Joe Villeneuve:

    With that kind of working capital (seed money), you shouldn't need any other investors money.  I'm not familiar with your chosen area to invest in, but with that kind of seed money, there are a number of areas I am familiar with where you should be able to get where you want to get within a 5 year window.

    Just don't spend any of that money...use it to infinity, but NEVER spend your seed money.

    Agreed about not dipping in the cookie jar. 

    Good to know the numbers I'm getting aren't unheard of in other markets.

  • Rental Property Investor · Chicago, IL · Member since 2019 · 109 posts · 443 votes
    5y

    @Marc Alexander rates are low so that will help... you are looking at the right numbers as well (I calculate mine with just debt, tax and insurance and only invest at a 33% return... knowing that my goal does not take into account vacancy or repairs so I come in below the 33% but always above the 20% mark you want to hit)

    Look for and buy fir cash flow... stay away from real crappy areas (like you can get great ROI in south side of chicago but you have to carry a gun to collect rents) and make sure tenants are "good" people.... I get great cash flow and awesome tenants from rural areas

    Your numbers are good in my opinion

  • Investor · Singapore · Member since 2013 · 1k+ posts · 3k+ votes
    5y

    You haven't posted specifics but most inexperienced investors overestimate cash flow and underestimate risk. Everyone has a plan until the first hit lands. I personally believe that there is no way to predict the future and the only way to hedge risk is diversify enough. I wouldn't place all my capital into any single asset class, be it rentals, bitcoin, stocks whatever. 20% ROI on leveraged real estate used to be a reasonable number but now with markets being the way they are I find it a but hard to accept. But then again, you didn't post the numbers and the assumptions so I dont know. But be aware more things will go wrong than you expect. And they will happen sooner than you expect. Have enough reserves and patience and build a portfolio of at least 8-10 properties to get some kind of predictable average return.

  • Chula Vista, CA · Member since 2017 · 195 posts · 104 votes
    5y

    @Marc Alexander

    Following this thread and sent you a follow request as your goals are aligned with what I'm trying to achieve as well. Best of luck to you!

  • Member since 2021 · 18 posts · 4 votes
    5y

    I can provide more specific info... what numbers/assumptions do you feel are missing from the picture? 

    I'm using 20% of the mortgage value each month as a reserve for vacancy and repair (10% each per month). I understand things can and will go wrong. More experienced advice is always welcome!

    I realize patience is going to be key in finding the right deals if I want to maintain my projected returns. I have plenty of that. I'm aggressive in my goals, but in no rush to get into a bad deal. I have no issue waiting on properties where the numbers align.  I was initially thinking 10yrs for this to work out, but after I started plugging local numbers/deals into my spreadsheet I saw there were multiple examples around.

  • Investor · Singapore · Member since 2013 · 1k+ posts · 3k+ votes
    5y
    Originally posted by @Marc Alexander:

    I can provide more specific info... what numbers/assumptions do you feel are missing from the picture? 

    I'm using 20% of the mortgage value each month as a reserve for vacancy and repair (10% each per month). I understand things can and will go wrong. More experienced advice is always welcome!

    I realize patience is going to be key in finding the right deals if I want to maintain my projected returns. I have plenty of that. I'm aggressive in my goals, but in no rush to get into a bad deal. I have no issue waiting on properties where the numbers align.  I was initially thinking 10yrs for this to work out, but after I started plugging local numbers/deals into my spreadsheet I saw there were multiple examples around.

    Ok, so from my experience vacancy costs more than 10%. Each vacancy will cost one months lost rent plus leasing fee (0.5 to 1 month) plus any turnover costs over and above what you can claim from deposit. Those can be as low as $500 and as high as $10,000, usually lower the rent, higher the turnover cost. Average residency time is probably going to be 18 months to 2 years. So you can go calculate what the turnover will actually cost you. 

    On top of that is Capex. You should take each major item (roof, HVAC, exterior paint, etc) estimate replacement cost and lifetime and use that as Capex reserves. Example, a roof costs 8000$ to replace and lasts 20 years so you allocate $400/year for roof and so on.

    Then there's maintenance. On a low rent property (< 1K/month) maintenance is a larger percentage of rent than in a high rent property. A plumbing call runs 300$ no matter 1000 rent or 3000 rent. Id say at least 1K per year per property is min needed.

    You do this and you will find your cash flow and ROI will be more like 10-15% and that's not a bad deal either. But it will come in lumps.

  • Member since 2021 · 18 posts · 4 votes
    5y

    Thanks all for the input thus far.  

    I've updated my numbers based on information received in and outside this thread.  

    Initially I was thinking 20% down and ~3% interest rate would be a reasonable starting point.  After getting quotes back from my broker, I am being told its actually 25% down and the best rate on a non-owner occupied investment property at this time is 4.125% with a limit of 4 units total.  Anything over 4 units would be considered commercial loan territory and this specific broker wouldn't be able to help me.

    I was a little taken aback by those numbers, and I have a few other quotes from other brokers in the work to make sure I am getting the best rate I can, but I would like to ask the community if what I am being told is accurate or if you feel I am being taken advantage of.

    TIA

  • Member since 2021 · 18 posts · 4 votes
    5y

    After lots of looking both on and off market I was able to land a deal for a duplex in a LCOL area (not ideal), with a very low crime rate. The property is only $45k, but with 25% down the CoC return will be +20% after everything is said and done. The property has plenty of room to force equity and rents are a couple hundred per month under market, so growth potential is there.

    Percentage wise this is where I wanted to be (north of 20% COC), but from a pure revenue perspective I am only going to be cash flowing +/- $300 mo. instead of the $1k I was looking for in each property.

    This deal made me realize there is a "cost of entry" with regard to financing.  My closing costs are going to be roughly ~12% of the purchase price, which makes financing this property seem... silly. 

    This brings me to my next question; should I finance or pay in cash?  The cash flow difference between the two is less than a couple hundred dollars a month (~$300 vs ~$450), which IMO isn't worth tying up that capital ($17k finance vs $45k purchase).

    What would BP do in this situation?

  • Member since 2021 · 18 posts · 4 votes
    5y

    Just an update for myself and anyone reading.

    After the inspection I was able to negotiate another $12k off my original offer.  At that price point, closing costs are roughly 20% of the purchase price, which makes the choice of financing or buying cash an easy one.

    The good news is, my monthly revenue will go up almost $200, but my COC % drops to 17%... still not bad.

    I closed on the property last week and I'm already looking for the next investment!

  • Chula Vista, CA · Member since 2017 · 195 posts · 104 votes
    5y

    @Marc Alexander

    Congratulations! Can you share where your next source of capital is coming from that you already have the funds to purchase the next one? That's been my challenge, the time it takes to save for the next downpayment...

  • Member since 2021 · 18 posts · 4 votes
    5y

    this wasn't a very big purchase.  all in for under $40k.  

    Most properties on my radar are double that amount just for the 25% down

  • Member since 2021 · 18 posts · 4 votes
    4y

    Just updating for my future reference or anyone else interested...

    I am about to close on another deal next Monday for a duplex that will generate ~$1k per month cash flow once both units are filled. MPI & taxes are less than $400/mo and it will gross ~ $1400 in rents per month. Tenants pay all utilities. @ 25% down, thats a more than 35% COC return.

    Very happy with how things are progressing so far!  Originally was expecting/hoping to be able to purchase 1 property per year.  So far Im ahead of schedule @ 2 properties in the first year and everything still seems to be moving in the right direction.

  • Chula Vista, CA · Member since 2017 · 195 posts · 104 votes
    4y
    Can you share all the numbers on the deal?

    Originally posted by @Marc Alexander:

    Just updating for my future reference or anyone else interested...

  • Joe VilleneuvePro Member
    Plymouth, MI · Member since 2013 · 13k+ posts · 19k+ votes
    4y
    Originally posted by @Marc Alexander:

    Just updating for my future reference or anyone else interested...

    I am about to close on another deal next Monday for a duplex that will generate ~$1k per month cash flow once both units are filled. MPI & taxes are less than $400/mo and it will gross ~ $1400 in rents per month. Tenants pay all utilities. @ 25% down, thats a more than 35% COC return.

    Very happy with how things are progressing so far!  Originally was expecting/hoping to be able to purchase 1 property per year.  So far Im ahead of schedule @ 2 properties in the first year and everything still seems to be moving in the right direction.

     Why the focus on # of properties, and why 25% down?...and why so focused on % return instead of dollars returned?  There is a big difference.

  • Real Estate Agent · Kansas City · Member since 2018 · 4k+ posts · 3k+ votes
    4y

    Well done! Keep it up. Seems like you have a good understanding and can figure it out. I'd utilize BRRR's or mix in STR

  • Member since 2021 · 18 posts · 4 votes
    4y
    Originally posted by @Andrew Kougl:

    what numbers are you looking for?
  • Member since 2021 · 18 posts · 4 votes
    4y
    Originally posted by @Joe Villeneuve:

     Why the focus on # of properties, and why 25% down?...and why so focused on % return instead of dollars returned?  There is a big difference.



    25% is the lowest down payment I can get for an investment property.

    I focus on % return because I want to get the most return for my capital. Using just dollars can be deceiving.  Say you are getting $2k a month cash flow... which sounds great, but how much capital did you need to deploy in order to generate that return?  If it was $100k then that 2% and a really ****** COC return... 

    I have a limited amount of REI capital and I would like to deploy it @ better than 20% COC return.  Using very simple math you can figure out it will take X properties @ Y% return in order to meet my financial goal.

  • Member since 2021 · 18 posts · 4 votes
    4y
    Originally posted by @Caleb Brown:

    Well done! Keep it up. Seems like you have a good understanding and can figure it out. I'd utilize BRRR's or mix in STR

     I am learning so much with every deal.  

  • Joe VilleneuvePro Member
    Plymouth, MI · Member since 2013 · 13k+ posts · 19k+ votes
    4y
    Originally posted by @Marc Alexander:
    Originally posted by @Joe Villeneuve:

     Why the focus on # of properties, and why 25% down?...and why so focused on % return instead of dollars returned?  There is a big difference.



    25% is the lowest down payment I can get for an investment property.

    I focus on % return because I want to get the most return for my capital. Using just dollars can be deceiving.  Say you are getting $2k a month cash flow... which sounds great, but how much capital did you need to deploy in order to generate that return?  If it was $100k then that 2% and a really ****** COC return... 

    I have a limited amount of REI capital and I would like to deploy it @ better than 20% COC return.  Using very simple math you can figure out it will take X properties @ Y% return in order to meet my financial goal.

     You have this completely backwards.  IF you goal is a percentage return, you have no idea what you are making.  The day you buy things with percentages is the day that makes sense as a way of measuring.

  • Member since 2021 · 18 posts · 4 votes
    4y
    Originally posted by @Joe Villeneuve:

     You have this completely backwards.  IF you goal is a percentage return, you have no idea what you are making.  The day you buy things with percentages is the day that makes sense as a way of measuring.

    I am not following your logic...

    Tell me how using % to measure ROI is completely backwards?

  • Joe VilleneuvePro Member
    Plymouth, MI · Member since 2013 · 13k+ posts · 19k+ votes
    4y
    Originally posted by @Marc Alexander:
    Originally posted by @Joe Villeneuve:

     You have this completely backwards.  IF you goal is a percentage return, you have no idea what you are making.  The day you buy things with percentages is the day that makes sense as a way of measuring.

    I am not following your logic...

    Tell me how using % to measure ROI is completely backwards?

    The goal of REI is to make money...not percentages. This isn't the stock market where the goal "is" to gain the highest return on an investment compared to other investments within the stock market. RE returns shouldn't be measured by percentages because the percentages don't tell the entire story. The ultimate goal of REI is to pay off personal debt (say $100k) and to cover monthly bills (say $5k/m). These numbers are specific to dollar amounts.

    Knowing this, what percent return do you have to have in order to achieve this?  Say you started with $50k in cash.

  • Member since 2021 · 18 posts · 4 votes
    4y


    How are you measuring your "money" if you aren't comparing it against your original investment?  

    If you invest $200k in a property that nets $1k of cash flow per month, it sounds great on the surface.  You can say you're making $1k per month, but when you compare that $1k return against the initial $200k investment its only ~6% .  That is why percentages are very important.

    Using your $50k example, I would be looking for at least a 25% COC return ($1,050.00/mo)for my $50k investment. If I can't get that type of return then I won't go after the deal. I use that ratio for all my capital. It doesn't matter if I am going to deploy $100k or $10k, I want to see the same >25% ROI regardless of the initial investment amount. Using this method I am guaranteed to hit my target of X cashflow against my specific capital value.

    Just looking at monthly cash flow in a vacuum, without monitoring how much of a return you're making on your initial investment, I don't understand how you can measure progress.

Join the conversationCreate a free account to reply, vote on answers and follow this thread.