Before and After pics of out first full house flip.

Before and After pics of out first full house flip.

Residential Real Estate Agent · Grand Rapids, MI · Member since 2013 · 803 posts · 689 votes

Hey everyone I just wanted to share our first full house flip in the Grand Rapids, Michigan area. The before and after pictures are the exact photos used for the listing when we bought it and our picutres we used to list it. We lived in the flip so it took us about 6 months to finish and all for under $28K. This is just a few of the pictures as this was a large 4 bed 3 bath house. It was listed and sold within 20 days for just under asking price.

5Reply
21 views

Most Popular Reply

Real Estate Consultant · Brighton, MI · Member since 2013 · 607 posts · 251 votes
12y

Nice job, Jake! Removing the hanging cabinets in the kitchen does make a huge difference in the visual layout of the space opening it right up. Kitchen and bath cabinets look high end. Laundry room and basement looks great too. Could you tell us how much you spent on the purchase price & renovations versus your sell price?

See this reply in the discussion

30 Replies

Jump to latestLatest
  • Karen MargraveBusiness Member
    Moderator
    Realtor, General Contractor, and Developer · Redding, CA · Member since 2009 · 7k+ posts · 4k+ votes
    12y

    @Jake Thomas WOW! Great job Jake! What a difference that trim and shutters made to begin with. Added a pop of color and really draws your eye. I love what you did with the interior, that kitchen and bathroom look great, as does the color on the walls. I can't believe it sold for under asking, it's incredible to me that there are houses out there so cheap that look so good. Congrats! Next up?

  • Flipper/Rehabber · Eastpointe, MI · Member since 2013 · 18 posts · 12 votes
    12y

    You did a wonderful job. Congrats. I know how challenging it can be living in the house while doing the rehab / construction :) Job well done.

  • Contractor · Valparaiso , IN · Member since 2013 · 604 posts · 327 votes
    12y

    Very nice job. I have seen professional contractors that couldn't do work that nice. Congrats

  • Residential Real Estate Agent · Grand Rapids, MI · Member since 2013 · 803 posts · 689 votes
    12y

    Just to clarify that was $28K in updates not selling or purchase price.

    @Karen Margrave thanks for the positive feedback. All of the credit goes to my girlfriend for buying the house, picking out the colors, cabinets, flooring and everything else. We are still looking for our next project as houses are few and far between here in West Michigan.

  • Investor · Jacksonville, FL · Member since 2014 · 128 posts · 31 votes
    12y

    @JAKE THOMAS, that is a really nice flip, great job!

  • Homeowner · Havertown, PA · Member since 2013 · 85 posts · 16 votes
    12y

    Have to say -- love the updated laundry room. Can't believe you did all of this for $28k!

  • John HornerPro Member
    Flipper/Rehabber · Columbus, OH · Member since 2013 · 1k+ posts · 655 votes
    12y

    Looks awesome, and for only $28k, nice work!

  • Residential Real Estate Agent · Chandler, AZ · Member since 2009 · 1k+ posts · 928 votes
    12y

    @Jake Thomas - Nice work on the remodel! The kitchen is awesome. Where did you buy the Cabinets at?

  • SFR Investor · Topeka, KS · Member since 2014 · 66 posts · 15 votes
    12y

    @Jake Thomas looks great ! Nice work

  • Real Estate Consultant · Brighton, MI · Member since 2013 · 607 posts · 251 votes
    12y

    Nice job, Jake! Removing the hanging cabinets in the kitchen does make a huge difference in the visual layout of the space opening it right up. Kitchen and bath cabinets look high end. Laundry room and basement looks great too. Could you tell us how much you spent on the purchase price & renovations versus your sell price?

  • Residential Real Estate Agent · Grand Rapids, MI · Member since 2013 · 803 posts · 689 votes
    12y

    @Justin S. - Thank you, the cabinets and granite were purchased from a local wholesaler. Here is the manufacturers website. Quality seems to be pretty good for the price. http://www.riverruncabinetry.com/lenox-gallery.html

  • Contractor · Scottsdale, AZ · Member since 2010 · 2k+ posts · 3k+ votes
    12y

    Mirroring everybody else's comments here, great work Jake!! Those woods floors made such a big impact on the feel of the house. Also love the laundry!

  • Queens NY, NY · Member since 2013 · 467 posts · 107 votes
    12y

    WOW!!! Jake,,, that is one amazing job and 28k in rehab cost is not bad for that kind of work.

    Well done!!

    Congrats!!

  • Real Estate Agent · Winter haven, FL · Member since 2011 · 572 posts · 336 votes
    12y

    Great Job! but could you elabarate on the numbers. Purchase Price? Holding Cost? Closing Cost? Profit? etc... we would love to hear they full story.

  • Real Estate Investor · Seattle, WA · Member since 2009 · 308 posts · 61 votes
    12y

    What was your net cash on cash return?

  • Residential Real Estate Agent · Grand Rapids, MI · Member since 2013 · 803 posts · 689 votes
    12y

    @Manny Cirino

    @Annette Hibbler

    This house was purchased before I found this website and knew about the 70% ARV rule. Also our market is so low in inventory this was the only viable option we could find last year. I am excluding holding costs since we lived in this house but if I had to add them it would be about $7,500 (Taxes, interest etc.). You can't live for free :)

    Here are the simple numbers.

    Purchase Price $165,000

    10% down at 3.5% intersest.

    Renovations $28,000

    Sell Price $249,000

    Gross Profit $56,000

    Realtor fees 3% ($7,470)

    Closing costs ($7,000)

    Net Profit before taxes $41,530

    It was a great learning experience and cannot wait to do it again.

  • Residential Real Estate Agent · Grand Rapids, MI · Member since 2013 · 803 posts · 689 votes
    12y

    @Justin Case

    Pre-tax it would 83.9%

    Post tax 71.3%

  • Real Estate Agent · Winter haven, FL · Member since 2011 · 572 posts · 336 votes
    12y

    No not bad at all. 70% is great but at the end the only thing that matters are the numbers. And it seems like you got in good and I am sure you have already learn where to cut cost during you next flip.

    Again Great Job!

  • Investor · Central Valley, CA · Member since 2012 · 6k+ posts · 3k+ votes
    12y

    Looks great! You got a lot done for $28K. How much of the work did the two of you do yourselves?

    Another question: How did you end up paying only 3% for realtor commission? Are you an agent, or did you use a flat fee listing service?

    Your purchase price is $165K. Did you have any additional closing costs on the buy? (Appraisal, loan fees, transfer taxes, etc.)

  • Property Manager · Livonia, MI · Member since 2011 · 4k+ posts · 1k+ votes
    12y

    looks fantastic. great job.

    i think you over did it on the HDR (pictures) though. but that's my photography criticism coming through. :)

  • Residential Real Estate Agent · Grand Rapids, MI · Member since 2013 · 803 posts · 689 votes
    12y

    @Account Closed We did everything except for finishing drywall.

    Closing costs were mostly covered by the sellers and we had zero loan origination costs based on the type of loan our broker was able to get us.

    The only other costs I can think off I may have excluded is the appraisal and it was $300.

    As for the 3% commission our realtor knows we will be buying multiple houses in the near future from the MLS. Because of this she has agreed not take any fees for selling our houses. It also helps that she is my girlfriends mother.

  • Investor · Central Valley, CA · Member since 2012 · 6k+ posts · 3k+ votes
    12y
    Originally posted by @Jake Thomas:
    @Account Closed We did everything except for finishing drywall.

    Closing costs were mostly covered by the sellers and we had zero loan origination costs based on the type of loan our broker was able to get us.

    The only other costs I can think off I may have excluded is the appraisal and it was $300.

    As for the 3% commission our realtor knows we will be buying multiple houses in the near future from the MLS. Because of this she has agreed not take any fees for selling our houses. It also helps that she is my girlfriends mother.

    Great job on the acquisition. I suspected one of you was an agent. Having one of your mothers be an agent is even better.

    IMO, if your relationship survived a 6 month DIY live-in rehab, the two of you are now ready to conquer the world. Congrats!

  • Real Estate Investor · Seattle, WA · Member since 2009 · 308 posts · 61 votes
    12y

    Nice job,

    71% is not an accurate ROC since the two man labor time invested was not accounted for.

  • Jessica H.Pro Member
    Flipper/Rehabber · Easton, PA · Member since 2013 · 224 posts · 36 votes
    12y

    Great job!

  • North Ridgeville, OH · Member since 2014 · 17 posts · 7 votes
    12y

    The best part if the pictures...great composition and depth of field from the photographer. Never underestimate the power of good pictures to help really create an amazing feeling. Congrats on a kick-a$$ first flip!

Join the conversationCreate a free account to reply, vote on answers and follow this thread.