First Sub-To Deal - LOC Debt, Leaseback, and Buyback. Worth Doing or Hard Pass?
Hey everyone — looking for some feedback on a potential Sub-to deal (would be my first one).
I’ve never once gone out of my way to look for a sub-to deal, and in most cases I honestly don’t think they make much sense for the seller. But I recently referred a seller to an agent that has had a tough time getting the house even listed because the sellers can't find another place to live.
Here are the details:
- Seller’s biggest hurdle is she has nowhere to go(and would prefer not to). Shot credit + four large dogs = very difficult to find a rental
- She filed for bankruptcy earlier this year (recently dismissed after she avoided the tax sale).
- She originally owned the house free and clear, but when her husband lost his job she tapped equity through a line of credit and fell behind.
- Line of credit was ~$120k, she’s $8k in arrears, so payoff is roughly $128k.
- She’s behind on taxes (~$12k).
- She also owes friends/family another $20k.
- So roughly $160k needed to make her whole.
Condition-wise:
Agent says the house is actually in decent shape — just beat up from the dogs. Paint, trim, carpets. Otherwise solid. As-is ARV is probably around $250k.
Originally I told her she should list it and get top dollar. But again, the “nowhere to go” problem kept coming up. After revisiting this with her and the agent, the seller surprisingly loved the idea of:
- Me taking over payments (sub-to the line of credit)
- Getting her caught up and paying off the tax delinquency + personal debts
- Doing a leaseback
- Giving her a 24-month option to purchase back
Numbers we discussed (not final):
- Purchase price: $165,000 (enough for her to clear everything)
- Option to repurchase at: $225,000 in 24 months
- Current payment on the LOC: $700/mo (it's adjustable and she said its been as high as $900 before but lowered due to hardship??)
- Taxes: ~$275/mo
- Expected insurance: ~$85/mo
- She believes she can comfortably afford $1,300/mo, but realistically I think this needs to be closer to $1,600 to make sense(in case loan gets called due and I have to get a new loan with principal and interest around $1,100)
My concerns/questions:
- The underlying debt is a line of credit, not a traditional mortgage. My understanding is that LOCs are much more likely to get called due.
- I’ve also read that doing these in a trust (with my LLC as beneficiary) reduces the odds of triggering a DOS clause.
- I’d need to bring around $45k to the table(would likely bring on an equity partner to fund it and split cash flow and profit at end of deal)
- Looking for feedback on whether this is actually worth doing vs. just passing.
- Anyone have Pennsylvania licensed attorneys who are experienced in sub-to or creative structures?
Not trying to force a sub-to into existence, I just think this might be one of the rare cases where it gives the seller a path to stay in her home, clean up her situation, and eventually buy it back. But I want to do it right and not take on unnecessary risk.
Would appreciate any thoughts, warnings, or recommendations.