Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

119
Posts
88
Votes
Angelica Osusky
  • Joliet, IL
88
Votes |
119
Posts

First Flip at 21! Before and After Pics!

Angelica Osusky
  • Joliet, IL
Posted

I just completed my FIRST FLIP! The rehab took approximately 3 ½ weeks. The home is a 2bd, 1ba townhouse that is slightly over 1000sq ft located in Illinois.

Numbers:

Purchase Price with closing cost: $55,290.25

Rehab Cost: $28,815.60

Total in: $84,105.85

Holding cost: Roughly $450 a month (insurance, HOA fees, utilities, & taxes)

ARV: $115,000

Estimated Profit: $29,094.15

The property just went onto the market today. Here are the before and after photos!

BEFORE:

AFTER:

Most Popular Reply

Account Closed
  • Vendor
  • San Diego, CA
16
Votes |
55
Posts
Account Closed
  • Vendor
  • San Diego, CA
Replied

Amazing work!  One suggestion I would throw out there is to hire a real estate photographer for around $100 to photograph the whole house.  I use them for my airbnb listings and there is a tangible increase in price with professional photos vs iPhone pictures.  The wine bottle was a great touch, definitely use it again!

Loading replies...

1 2 3 4 5 6