Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

55
Posts
8
Votes
Michael Braatz
  • Oconomowoc, WI
8
Votes |
55
Posts

West Allis Wisconsin deal analyzed

Michael Braatz
  • Oconomowoc, WI
Posted

Hi all, 

I am still quite new to Real Estate Investing and I found a duplex that may just work.

I wanted to get some opinions on a quick analysis of the property.

duplex in West Allis Wisconsin. Listed at $100,000. 25% down 4.5 rate 30 year. Expected rent $1500/month. $3,000 tax/year. Based on some research I am preliminary estimating $200 /month in maint and $200/ month in CapEx. Vacancy 5%. Insurance is a straight guess at this point at $800/year. Self Manage.

Hope I didn't miss anything!

When I plug this all into a calc i get $328 monthly cash flow.  Again I am very new.  If anyone in the area thinks any of my numbers are a bit off please do not hesitate to correct me.

I have read that with the higher taxes in my area the 50% rule may not apply and is usually better to be pushed up to a 60% rule.  With that I got a slightly over 9% cash on cash return rate.

Loading replies...