Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

5
Posts
1
Votes
Kieran Mason
  • Denton, TX
1
Votes |
5
Posts

My first single family home rental

Kieran Mason
  • Denton, TX
Posted

I wanted to post the numbers to see what you pros think. Rent or sell?

Rent Insurance approx annually $1350 monthly $113 Property Taxes annually

$4850 monthly $405 Mortgage monthly $915 Total $1433 $153 Property management fees rent at $1700 a month 9% + 50% first month.

Total with management fees $1586 Positive $114 I would put in the bank to use for for repairs cap ex. and vacancy.

This is the house when I bough it. I have lived in the the past 2 years. I have an interest rate of 3.5% and owe $180k.  I have done a few upgrades living here... Light fixtures, the kitchen, fresh paint, new fence and garden and shutters in the front.

If I went to sell it I think I could get $240k realistically. I would have approx $40-45k. https://www.zillow.com/homedetails/3900-Oceanview-...

Loading replies...