8 unit rental. Help analyzing

[Dillon Marshall]

14 bed 

10 bath

I feel the # works any one want to do quick look

$575,000  asking

$7600   Montthly income

$18500 Taxes

$10,600 expenses

Cap rate 10.8%

$62,340 Noi 

Do  my morgage payments look like I figured them right?

$100,000 down

$475,000  mortgage

$23,750 yearly Morgan payment

$1,971 monthly payment

Helpful if any one knowes RI