Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 6 years ago on . Most recent reply

User Stats

8
Posts
2
Votes
Mason Klein
2
Votes |
8
Posts

First REI opportunity. Running numbers

Mason Klein
Posted

I live in Denver and have been interested in REI for a while now. Listened to countless podcasts and reading forums. Denver unfortunately is VERY expensive and have even search Colorado Springs but nothing is close to the 1% rule. I have a network in Fort Worth/Dallas area and have been looking there at much more feasible opportunities. I am not that interested in the BRRRR now since its out of state and do not want to do that as my first venture. I found a place in Burleson and was wondering if that was a good area for rentals and if my proposed rent is around the going market rate there. I will not be using a property manager. My question is if anyone has experience renting in the Burleson area.

House: ~1300 sq feet, 3BD/2BA, completely re-done.
Loan Amount: $131,250

Mortgage (Principle, Interest, Taxes, Insurance): $1,115
Vacancy, Repair, Etc: $100
Total Expenses: $1,215
Proposed Rent: $1,600

Cash Flow: $385
Cap Rate: ~%10

Loading replies...