Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 6 years ago on . Most recent reply

User Stats

3
Posts
0
Votes
Craig Mutz
  • New to Real Estate
0
Votes |
3
Posts

Help on my evaluation?

Craig Mutz
  • New to Real Estate
Posted

My wife and I are new to investing and have found what we believe is unique and exciting opportunity in our location in Central Wisconsin. I have run the numbers and would love to get a second opinion from the Bigger Pockets community to get a warm and fuzzy. Thanks in advance for any feedback;

  • Description: Two unit side by side duplex
  • Purchase Price: $175,000.00
  • Down payment: $43,750.00
  • Interest Rate: 5.0%
  • Term: 30 Years
  • Taxes: $3,600.00/Year
  • Insurance: $1100.00/Year
  • Rental Income: $1700.00/Month
  • Utilities/Grounds keeping: Tenant paid
  • Vacancy: $408.00/Year
  • Maintenance/Misc Savings: $1,000.00/Year

COCROI: 13.42%

Cap Rate: 8.19%

Loading replies...