Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

4
Posts
4
Votes
Zachary Saunders
  • Denver, CO
4
Votes |
4
Posts

First home - house hacking!

Zachary Saunders
  • Denver, CO
Posted

Hey guys, I’m 23 years old and I’m very excited to say that I am under contract for my first property. It’s a corner attached townhome in the Stapleton neighborhood of Denver. I’m planning on house-hacking and I’ve included some stats below:

Purchase price: $365k with seller providing $6k in closing costs

Down Payment: $20k

Interest Rate: 2.875%

Total APR: 3.3%

Monthly cost: $1950 with $200 of that being PMI.

Due to restrictions on my mortgage, I have to live in the property for 12 months, so I only plan to rent out 2 of the bedrooms with parking spots at $900 each. With that rent coming in, I’ll only pay $150 myself.

After 12 months, I’ll move out and get a new renter for an additional $900. Now my rental income will be $2700.

Soon after that, my PMI will drop off, therefore reducing my monthly cost to $1750. With all rooms rented, I'll pocket $950 per month in excess or $300+ per room!

I’m really excited!

Loading replies...