Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 5 years ago on . Most recent reply

User Stats

110
Posts
18
Votes
James Ritter
  • Glen Cove, NY
18
Votes |
110
Posts

Analysis of My First Deal

James Ritter
  • Glen Cove, NY
Posted

I found a deal that looks pretty good to me after looking at dozens. I am hoping some veterans can jump in and tell me if I am missing something or if I am on the right track. In case I am breaking rules I don't want to actually link the page but if you search it you can pull the financials where it is listed.

986 Sexton Dr   Stone Mountain GA

22 Units

100% Occupied

Asking: $2,000,000

Down Payment: $500K

T3 Annualized Actual Income: $198,672

T3 Annualized Actual Expense: $73,487

Debt Service: $85,934

Net Income  $39,250.25

I come up with a 6.26% Cap and 7.85% COC ROI which I would be happy with on a first deal.

The Proforma shows a 14.48% COC ROI. I am completely ignoring this part of the Memorandum. Do you usually do the same? It does look (based on Craigslist and Zillow) that the rents are under priced. What tools do you use to confirm or dispute that?

If this was a deal you found. What questions would you be asking? Would you consider this property? Why or why not?

As always, Thank you in advance for any insight you share

Loading replies...