Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago on . Most recent reply

User Stats

6
Posts
1
Votes
Zelie Pollon
1
Votes |
6
Posts

Please help this newbie with some Math

Zelie Pollon
Posted

 I’m having difficulty running these numbers because they don't fit under any one of the categories here. I wonder if some of you might help me work through this. I'm taking a loan on a single family investment property in a hot New Mexico market. Rather than sell the home (not sure I could ever buy back in) I decided to take out the max on a cash out refi at 3.6%. I have depended on the rental income so am a bit nervous going back into deep debt, but the rent will still cover the new mortgage with $400 left over (per the bigger pockets calculator and assuming the loan will also cover some capex).

I have one condo I’m close to buying but it does not fit the 1% rule at all. It’s 150000 and might one day rent for $1200, maybe 1300 (currently at $800 with 200 hoa/mo)? But if I’m paying cash and the initial loan is covered, do I make the same calculations for each additional purchase? My head is swimming in numbers so I fear I'm not seeing clearly. Input from more experienced folks would be greatly appreciated.

Most Popular Reply

User Stats

2,206
Posts
1,253
Votes
Replied

@Zelie Pollon some of the best investments are ones you don't buy. The condo might be one of them. Let's analyze the numbers. Gross rent $800 less $200 HOA= $600. Vacancy, repairs and capex of $200. Taxes $125. Insurance of $50, That's an additional $350 off. Net $250 per month on 150k purchase. $250*12=$3000 yearly. $3000/$150000= 2% return on your money. I would hold tight with my money and look for a better deal.

Loading replies...