I will be submitting an offer to purchase my 7th property soon.
I'd appreciate it if some of you could give me your opinions as to if it's bad, good or a great deal.
It's a 2 bedroom 1 bath, 1100 square feet, 1 story, single family house. In addition, it's a Freddie Mac foreclosure. Built year is 1945 (approx), vinyl exterior.
Purchase price $23,250
Closing Cost $2000
Financing is 70% LTV @ 5.25% fixed for 5 years, amortized over 20 years (portfolio lender)
Repair Required $5000
Monthly rent $550 a month
Property Taxes $910
Property Management 10%
Annual Capital Reserve $1000
Annual Repair & Maintenance $800
All utilities will be paid by tenant.n
Have you checked the wiring? 1945 + Copper wire = ?
23,250 + 2k closing + 5k rehab = 30,250 invested
yearly rents = 6600
minus 35% (10% PM, 10% Capital Reserve, 10% Vacancy, 5% repair) = 4290 operating income
minus operating expenses
3030/30250 = 10%
Seems fine as long as you don't run into any surprises in regards to repairs and rental rates
This could be a better than average deal in an appreciating area and worse than average in a depreciating area. The cash flow alone doesn't justify the purchase in this house without knowing the demographics
Free eBook from BiggerPockets!
Join BiggerPockets and get The Ultimate Beginner's Guide to Real Estate Investing for FREE - read by more than 100,000 people - AND get exclusive real estate investing tips, tricks and techniques delivered straight to your inbox twice weekly!
- Actionable advice for getting started,
- Discover the 10 Most Lucrative Real Estate Niches,
- Learn how to get started with or without money,
- Explore Real-Life Strategies for Building Wealth,
- And a LOT more.
Sign up below to download the eBook for FREE today!
We hate spam just as much as you
Join the Largest Real Estate Investing Community
Basic membership is free, forever.