Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago on . Most recent reply

Account Closed
  • Contractor
  • 08234
178
Votes |
253
Posts

South Jersey Rental Analysis

Account Closed
  • Contractor
  • 08234
Posted

Hi Everyone,

I wanted to post an analysis of a typical turnkey rental deal in South Jersey. This the average deal I find. There are better ones at times and its always good to run comps on a property so you know what price is good for the town and type of property. 

Duplex in Audubon (both 2br 1 bath):

Purchase Price- 110,000

ARV- 160,000-180,000

Rents Currently- unit 1- 850 Unit 2- 1000

Re-preformed rent- 1000 a unit

Current Monthly rent- 1850

Monthly Expenses- 1513.98

Monthly Cash Flow- 336.02

Cash on Cash ROI- 10.21%

Let me know any other numbers you might want to see,

William Lees Jr

Loading replies...