Skip to content
Buying & Selling Real Estate

User Stats

24
Posts
5
Votes
Manoj Sadasivan
  • Real Estate Investor
  • Madison, Mississippi
5
Votes |
24
Posts

Help me analyze this Duplex in Nashville

Manoj Sadasivan
  • Real Estate Investor
  • Madison, Mississippi
Posted Feb 27 2017, 07:08

Hello everyone, I am looking for some input about this duplex at Nashville that I am looking into. Its a 2 bed, 1 full 1 half bath (2 units), close to airport and interstate, but not in the best part of town. Below are the numbers

Listing price - $190000

Year Built - 1981

Downpayment - 20 % ($38000)

Monthly Mortgate & Interest - $816.00

Annual Property Taxes - $1500

Property Insurance Annual - $1200

Property Management - $150

Monthly Rent - $1715 ($915 for one unit and $800 for the second unit)

Cash flow with out any vacancy - $524.00

Rent to Price Ratio - 0.90%

I would like to have a rent to price ratio of at least 1.0, but those properties are hard to come by in these days. I like to hold the property for 10+ years and cash flow is more important to me than appreciation. Is this one worth investing? Would love to hear your thoughts. Thanks.

Loading replies...