Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

User Stats

175
Posts
93
Votes
Shane H.
  • Investor
  • Spokane Valley, WA
93
Votes |
175
Posts

Triplex analysis scenario

Shane H.
  • Investor
  • Spokane Valley, WA
Posted

Wondering if I can get a few opinions on this potential purchase?

PP $210k

DP $15k

Required roof repair $15k

Inspection currently taking place this morning so unknown additional repair costs

Current rents $2345 

Owner paid W/S/G & exterior electric $544

taxes $2200 /yr

Insurance (awaiting accurate quote) estimated $1200/yr

Seller financing $195k at 5.85% 5 year balloon amortized over 30 years with monthly payment of $1150. If not paid in 3 years then required $15k additional towards the principal at that time.

Value unknown as appraisal isn't required. Comps came back anywhere between $150k-$340k.

Current rents are low, property has 2x 3/2 and 1x 2/1. The 3/2's market rent is between $950-$1100 and the 2/1 is between $675-$850. This is really the only way i think this deal would make sense but raising the rents $200+ per unit would likely mean turning over current tenants which would mean additional costs to go with that.

Thank you in advance!

Loading replies...