Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

8
Posts
2
Votes
Justin Thomas Sutton
  • Rental Property Investor
  • Denver, CO
2
Votes |
8
Posts

First Rental Property Out of State

Justin Thomas Sutton
  • Rental Property Investor
  • Denver, CO
Posted

Hello BP,

My wife and I are looking at buying our first out of state duplex in Indy.  Ideally I think I have my numbers down but would love to talk with someone in more depth about the potential return. (Mainly cause it sounds too good to be true or maybe I am missing a key factor). Any and all feed back is welcome. 

1 Bed 1 Bath Each - 

PP: $25,000 ( Can I even get a 15 or 30 year loan on it at that price point) 

ARV: $30,000 (Can go up by about 5-10k I believe after 2nd unit is renovated)

Repairs: $500 ( The second unit needs to be renovated but is currently occupied)

ALL MONTHLY EXPENSES:  $664.77 (Based on 15 year)

Unit 1: $600 (Renovated side)

Unit 2: $400 (Unrenovated) 

Monthly Cash Flow: $335.23

CASH IN: $6,500

Cash On Cash ROI: 61.89%

If I am missing something please ask me because I may have just left it out on accident or never even thought of it at all.

Thanks BP!

Loading replies...