Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 5 years ago on . Most recent reply

User Stats

76
Posts
45
Votes
Alex Kovalenko
45
Votes |
76
Posts

Duplex Calculations Analysis

Alex Kovalenko
Posted

OK Tell me if I am doing my numbers correctly.. I will calculate in US $ even though buying in Canada - since I think most of you are in US.

Legal duplex (2 separate 2 bedroom apartments)

Price $295k but I will try to get it for $250k-$260k

Rents now for around $1.2k and $1k = so about $2.2k in rent for both

Annual Expenses: insurance $800; mortgage $10,800 (2% fixed in Canada, $50k down $200k mortgage); misc repairs $2.5k a year; property tax $2k

Annual Profit: $26.4k

$26.4k-$16.1k = $10.3k (cashflow $850 a month)

Anything I am missing? seems like a good investment, no?

Loading replies...