Here are the numbers on a potential Trustee's Sale deal. Is there enough profit here and have I overlooked something big? Thanks for any feedback.
ARV: $375,000 (Broker says more but this is a solid, well comped number. He said more
like 425,000 but that was based on avg per sf sales, incl smaller homes.)
Max bid: $281,101 (the most I would bid. Opening bid 275,000)
Rehab: $30,000 (I know - w/o interior inspection it is a guess. The home is very nice
outside, great neighborhood and looks good through the windows). Home 12
years old. HOAs (70/mo). Was one of the model homes...
Selling cost: 5% Broker and 3% fees = $30,000
Holding / Arrears: $11,000 (I have verified HOA, cnty Taxes. Includes insur., utilities)
Funding: 10% or equity partner 50/50. My $ investor is open... Let's say 10%, no pts.,
and 8 month turn around, 322,101 loan. That is $22,613 to investor @ COE.
NET TO ME: $286 (from 93,900!!!)
Variables: Home occupied (thus 8 mos to evict etc.)
General is in-law. He will cut his fees to help (5,000). Yes, he's good.
FSBO - saves 2% if co-op to Realtor, saves 7,500
$ investor - our 1st "deal" - don't want him turned off!!!
Be kind, Lance
I guess the silence says it all. This is not a good deal for me as it sits unless I have 1) under-estimated ARV or 2) over-estimated the rehab. Any advice would be much appreciated.
so roughly you will have to pay out 362k with all expenses including investor commission's construction etc and you can sell it for $375k or more So your profit will be 13k or up Not bad if you are sure of your numbers Remember the longer it takes to sell the more holding costs so try to project profit up to six months how active are the sales in your price range?
This is a huge risk. Why would you want to get into a deal where your potential is to only break even? Unless the situation you propose above is your worst case scenario, then don't do it. For every deal you're looking at, you should prepare a Best Case, Most Likely and Worst Case scenario. If your Best Case and Most Likely will generate a min. of 15-20% ROI on your costs, and your Worst Case is break even, then would proceed. However, In this case, it looks like your Most Likely is to break even. What if the rehab is $60K? Once you've determined your 3 scenarios, then you can calculate your Max Bid price so that you minimize your chance of losing money.
When buying at auction, you should never exceed 65-70% of ARV at very most. Unless it is a good rental candidate that you don't intend to sell, where after you include for rehab & holding costs plus the purchase price, it doesn't exceed ARV AND can generate a good ROI from rental income.
Hope that helps.
Thanks Chad and Steven! Your input has given clarity and sharpened how I will look at a deal. The market is good in that area and lots of comps. #s are on a sure deal with "best case" being much better. I have adjusted my max bid down already. Lots to think about - thanks again.
I think there are better opportunities out there, than a 3.59% return potential on investment.
Create Lasting Wealth Through Real Estate
Join the millions of people achieving financial freedom through the power of real estate investing