What Profits Are Expected From This Flip?

[Ross Wisniewski]

Buy at: $190,000

After Repair Value: $285,000

Repairs: $9,050 but use $10,000

Closing Costs on purch. w/ DP of $10,000: $14,500

Holding Costs(4 months mortgage @2.5% + bills): $5,800

All repairs will be done by me and a couple family members. Lets say I sell at $275,000, what profit would I be looking at? Worth it? 

Thanks in advance.