Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
General Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

15
Posts
1
Votes
Brad Waterstraat
  • Chicago, IL
1
Votes |
15
Posts

How Do You Calculate Loan Paydown?

Brad Waterstraat
  • Chicago, IL
Posted

I saw an Instagram post by Craig Curelop showing the numbers on a client purchase (see below).

I am confused on loan paydown. How exactly is that 8k calculated?

Purchase Price: $430,000

Down Paymet: $11,000

Rehab: $9,000

All In: $20,000

After Repair Value: $475,000

Rent + Rent Savings: $3,600

PITI: $2,300

Reserves: $500

Cash Flow: $800

Annual Net Worth ROI:

Cash Flow: $9,600

Loan Paydown: $8,000

Appreciation: $45,000

Initial Payment: $20,000

NWROI: 313%

Loading replies...