Bigger Pockets Calculator question - NOI calculation

[Mandy S.]

Hi all-

Trying to nail down the numbers that the BP rental calculator is giving us. Specifically NOI. The NOI for this particular property is $8,484. Our annual cashflow after all expenses and accounting for vacancy and maintenance is $3,624. Is NOI in this case also accounting for projected equity growth + loan paydown in the property? Thanks for any help you might be able to provide.