Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Creative Real Estate Financing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

64
Posts
15
Votes
Carolina Mejia
  • New to Real Estate
  • Duluth, GA
15
Votes |
64
Posts

CASH ON CASH ANALYSIS- Primary home

Carolina Mejia
  • New to Real Estate
  • Duluth, GA
Posted

I am under contract on a house hack! I am using a USDA loan and will end with very little if any closing costs. I have the opportunity to buy points to lower my mortgage. The minimum rate i can buy is 6.5% and it will cost me $4,333 the highest rate I can get will be 7.25% and they will actually credit me back $633. The difference between the 6.5% payment and the 7.25% payment is $165/month or $1980 a year. Using the COC formula COC=Annual cash flow/cash invested I found that 6.5% was $1980/$4333= .456 or 45% COC return. (not bad i'll make my money back in a little over two years) the 7.25% is ($-1980)/($-633)= 3.12 or 312% COC return on my money which is x6 more then the lower rate. I put the amounts as negative because i am not receiving 1980 and i am not investing the 633- its actually being credited to me. Since I am house hacking i will not be covering a majority of the mortgage & I plan on using the 4333 on buying another property that will make me much more the $165 a month. Also if the rates fall I plan on refinancing anyways which would cost me about 5k) Do you agree its a better use of my money to invest on another property vs spend on lowering my mortgage $165/month?

Loading replies...