Structuring a Small Multifamily Deal With Seller Carry + Bridge Where Do People Find
Hi everyone,
I wanted to share a real situation I’m currently navigating and see how experienced investors typically solve this piece of the capital stack.
I’m working on acquiring a workforce housing property in Pecos, Texas that is already stabilized and producing solid cash flow. The property serves the energy workforce market in the area.
Property overview
• 18 furnished units + manager residence
• Built in 2017
• Located in Pecos, TX
• Workforce housing model (weekly/monthly rentals)
• Stabilized operations
Financials
• Purchase price: $800,000
• Recent third-party appraisal: $1,200,000
• Trailing normalized NOI: ~$100,000
• Annual revenue: ~$268,000
So from a leverage standpoint, the deal is actually fairly conservative if viewed against value.
Loan request
We’ve been seeking:
• Senior bridge loan: ~$520,000
• 65% LTV of purchase price
• Interest-only
• 12–24 month term
• Exit: refinance into long-term DSCR loan once stabilized further
Seller structure
Seller is flexible and willing to carry the remainder.
Proposed structure:
• Senior loan: $520K
• Seller carry: $280K fully subordinated
Seller note terms could be:
• principal-only monthly payment ($1,200–$1,500)
• balloon at refinance
So the deal itself works operationally.
Where things get difficult
What I’ve encountered talking to lenders:
1️⃣ Most bridge lenders want borrower cash in the deal
Even with seller carry, they want "skin in the game."
2️⃣ Many lenders underwrite strictly off purchase price, not appraised value.
3️⃣ Origination fees are extremely high
Typical quotes I've received:
• 12–14% interest
• 5–6 points origination
• 12-month term
4️⃣ Some lenders require reserves ($100K+), which defeats the purpose of the structure.
5️⃣ DSCR lenders generally say:
“Come back after seasoning or after you own the asset.”
The real gap
The deal works if the capital stack is:
Senior loan: $520K
Seller carry: $280K
But lenders are effectively asking for an additional $50K–$100K borrower cash injection, which is the piece I’m trying to solve.
So my question to experienced investors:
Where do people typically source that “gap” capital in deals like this?
Possibilities I’ve considered:
• gap lenders
• mezzanine debt
• preferred equity investors
• transactional funding
• bringing in a small LP
• collateralizing another property
But in the small-balance commercial space ($500K–$1M loans), I’m finding very few structured options.
Have you seen structures like this actually close?
Specifically curious about:
• lenders comfortable with seller carry as the equity piece
• gap capital sources for small multifamily deals
• investors who specialize in bridge + seller carry structures
Would appreciate hearing how others have solved this.
Thanks in advance — always learning from the community here.