Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago on . Most recent reply

User Stats

603
Posts
24
Votes
Steve Lawson
  • Specialist
  • Indianapolis, IN
24
Votes |
603
Posts

​Solid Brick 10-Unit Hidden Gem

Steve Lawson
  • Specialist
  • Indianapolis, IN
Posted

Incredible opportunity to own a solid brick apartment building at a reasonable price. Seriously...hardwood floors at this price? Property contains eight 2-bedroom units and two 1-bedroom units...and the biggest closets we've ever seen in apartments. All of this results in a low-maintenance, easy-to-rent cash machine.

See Proforma Below:

$412,000 Purchase Price

$75,000 Rent: ($6,250/month)

18.2% GROSS RETURN

-$4,092 Insurance

-$3,984 Taxes

-$7,500 Management

-$6,948 Other owner expenses (trash, utilities, etc.)

= $52,476 NET ANNUAL CASH FLOW (12.74%)

-$11,256 Maintenance & Vacancy

=$41,220 ESTIMATED ANNUAL RETURN (10.0%)

Please visit http://p.reiblackbook.com/103103 or contact us at 317-446-6026 for more information

Offering

Loading replies...