Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Account Closed
  • Wholesaler
  • Cleveland, OH
0
Votes |
4
Posts

11-Unit Apartment Building for Sale (FSBO)

Account Closed
  • Wholesaler
  • Cleveland, OH
Posted

11-unit apartment building for sale in the Glenville area of Cleveland, OH. Each unit is a 1 bed/1 bath. The building has a new roof (2015), new boiler system (2016) and an in-house maintenance man. Currently 10 out of the 11 units are occupied. Seller Financing is available with a significant down payment. Financials Below:

GROSS INCOME: $4,245/month = $50,940/year

Taxes: $2,974/year

Insurance: $2,500/year

Utilities: $9,980/year (Gas, Electric, Water/Sewer, Trash)

Vacancy (8%): $4,075/year

Maintenance (8%): $4,075/year

Management (10%): $5,094/year

TOTAL EXPENSES: $28,698/year

NET INCOME: $22,242/year

PRICE: $109,900

CAP RATE: 20.2%

Owner is a licensed real estate agent. 

Offering

Loading replies...