20%+ Returns on Atlanta Property

[Isaac Taylor]

ATLANTA INVESTMENT PROPERTY OVERVIEW

• Market: Metro Atlanta Area
• Listing Price: $93,000                 
• Rehab Estimate:
• Address: Ridgetop Trail, Ellenwood, GA
• Beds / Baths / Sq Ft: 3 beds / 2 bath / 2,156 sq ft
• Property Description: This home has been totally renovated with new appliances, paint, carpet and new granite countertops.

FINANCIAL SUMMARY   - Click for a Detailed Breakdown

At Listing Price Purchase Price: $93,000 Rehab: $0 Closing Costs: $2,790 Total Investment: $95,790 Financed Amount: $71,843 Cash Investment: $23,948 Annual Revenue: $13,800 Annual Expenses: $6,664 Interest: $3,592 Net Income: $3,544 Annual Return: 15% Annual Appreciation: $1,860 Total Return Potential: 23%

At Recommended Price Purchase Price: $90,000 Rehab: $0 Closing Costs: $2,700 Total Investment: $92,700 Financed Amount: $69,525 Cash Investment: $23,175 Annual Revenue: $13,800 Annual Expenses: $6,664 Interest: $3,476 Net Income: $3,660 Annual Return: 16% Annual Appreciation: $1,860 Total Return Potential: 24%

Want to Learn More About This Property?

• Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
• Income Potential: See what similar homes are renting for in this neighborhood
• Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance