Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

66
Posts
11
Votes
Isaac Taylor
  • Investor
  • Detroit, MI
11
Votes |
66
Posts

15% Returns in Miami (Boynton Beach)

Isaac Taylor
  • Investor
  • Detroit, MI
Posted

METRO MIAMI INVESTMENT PROPERTY OVERVIEW

  • Market: Metro Miami AreaPalm Beach County Florida Investment property
  • Listing Price: $155,000
  • Rehab Estimate: $10,000
  • Address: SE 5th Ave, Boynton Beach, FL
  • Beds / Baths / Sq Ft: 3 beds / 1 bath / 1,378 sq ft
  • Property Description: Great single family home, no HOA, 3 Bedrooms plus a den, needs a little TLC, extra large lot with fenced in rear, laundry room in the rear of the home, easy access to highway, ballpark and play area and close to waterfront dining, can bike to beaches and shopping

FINANCIAL SUMMARY - Click for more details!

At Listing Price
  • Purchase Price: $155,000
  • Rehab: $10,000
  • Closing Costs: $4,650
  • Total Investment: $169,650
  • Financed Amount: $124,000
  • Cash Investment: $45,650
  • Annual Revenue: $19,800
  • Annual Expenses: $9,962
  • Interest: $6,200
  • Net Income: $3,638
  • Annual Return: 8%
  • Annual Appreciation: $1,550
  • Total Return Potential: 11%
At Recommended Price
  • Purchase Price: $135,000
  • Rehab: $10,000
  • Closing Costs: $4,050
  • Total Investment: $149,050
  • Financed Amount: $108,000
  • Cash Investment: $41,050
  • Annual Revenue: $19,800
  • Annual Expenses: $9,962
  • Interest: $5,400
  • Net Income: $4,438
  • Annual Return: 11%
  • Annual Appreciation: $1,550
  • Total Return Potential: 15%

Want to Learn More About This Property?

  • Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
  • Income Potential: See what similar homes are renting for in this neighborhood
  • Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance
Offering

Loading replies...