Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

14
Posts
5
Votes
Martin N.
5
Votes |
14
Posts

Running Rental Numbers: WWYD?

Martin N.
Posted

So I've been researching and eyeing out of town properties for a while now. I have two properties lined up that I'd like to purchase as rental properties.  I've made some assumptions, but wanted to crowd source some opinions on the deal.

Properties are in well populated C+ class urban neighborhood (where I plan to focus my investing) and I plan to Buy and Hold both properties. Cash purchase and will Cash Out Refi after 6 months as they should appraise for +$25K each.  Well trusted PM will take 8%. Take a look at the numbers below and let me know if you like the deal.

Property #1: Purchase price of $17,500, newly touched up, renter is moving in now and just signed a 12 month lease at $550 per month, tenant pays all utilities except for trash ($60 per quarter), city just completed and approved an Inspection Report.

Property #2: Purchase price of $17,500, needs to be refreshed (estimating ~$5,000), renter has been in for over 6 years, current lease at $650 per month, tenant pays all utilities except for trash ($60 per quarter)

Most Popular Reply

User Stats

919
Posts
911
Votes
Alan Grobmeier
  • Rental Property Investor
  • Phoenix, AZ
911
Votes |
919
Posts
Alan Grobmeier
  • Rental Property Investor
  • Phoenix, AZ
Replied

@Martin N., you have made a lot of assumptions that are simply not true.  Let’s start with the easy ones:

  • You will never get a mortgage for $17500.  They will charge you loan fees that will make this too expensive.  These will be cash only deals.
  •     $91 a month positive cash flow is horrific.  You will go broke in less than a year.  Your minimal callout for any work is $75.  The other deal isn’t that much better, imho.  
  •    17500 is NOT C+.  Not anywhere in the United States.  You won’t get rent paid & your place will turn into a crack house.
  • I hope your well trusted PM is a great person.  There are no horror stories about ‘bad PM’s’.

  • Otherwise it looks like a great deal.  Sarcasm intended.  ;-)

Oh, forgot the main part, WWYD:  I’d laugh at whoever bought either of those crack dens to be.  ;-)

      Loading replies...