BRRRR Calculator - Total Cash Invested Calculation

[Kevin Mertus]

Hi, Can anyone write out what the formula used for Total Cash Invested? I'm new to Bigger Pockets and just looking for my first BRRRR deal. I am using the BRRRR calculator and can follow almost all of it, but I am not following what the Total Cash Invested calculation is. 

[Michael Murphy]

The acquisition loan is getting amortized down to 255,083.96 over a 12 month period and you have the 12,000 of loan costs.  The math is:

168,800 - (337,500 - 12,000 - 255,083.96) = 98,383.96