Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 12 years ago on . Most recent reply

User Stats

10
Posts
1
Votes
Kevin Lopes
  • Boston, MA
1
Votes |
10
Posts

60 townhomes?

Kevin Lopes
  • Boston, MA
Posted

I'm looking at a (foreclosed) portfolio of 60 townhouses that bank is asking $2 million AND willing to finance with 20% down payment. I received their rent roll and it's currently grossing $39,850 monthly with 5 vacancies. Using the 50% rule, that's:

$19925 monthly x 12 months = $239,100 yearly.

$239,100- $114,000 debt service (@6%) = $125,000 net income

$125,000/$400,000 cash down is 31% NOI.

Am I missing anything? I currently have 20 rentals and it's been relatively passive with the management companies. Is 60 more rentals too overwhelming? I'm thinking of offering them $1.8mil.

Loading replies...