[Calc Review] Help me analyze this deal

[Gregory Ash]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

[Tyler Haanen]

The way rates are, I don’t know if you’ll be able to secure a loan with 5.5% on the refinance side. 
As others have said, your vacancy, capex and repairs costs are really low.