Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
~$5,000+ potential annual savings on vetted partner products
10+ deal analysis calculators with ready-to-share reports
Lawyer-reviewed leases for every state ($99/package value)
Pro badge for priority visibility in the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 11 years ago on . Most recent reply

User Stats

2
Posts
0
Votes
Jimmy Park
  • San Francisco, CA
0
Votes |
2
Posts

4-Plex

Jimmy Park
  • San Francisco, CA
Posted

Hi all - wanted to get feedback on a particular deal, would really appreciate any input as I would be a first time purchaser. Details below, numbers are approximate:

+ Asking Price: > ~$400,000

+ Rental information (all 3 bdr 2 ba, 100% occupied currently): 2 units at $950/month, 2 units at $1,000/month >> Gross Rental Income = $3,900/month

+ Financing info: conventional, 25% down, 30 years >> $1,700/month

+ Property Tax: ~$760/month

+ Insurance: ~$440/month

+ Other operating expenses: seller shared that it's ~$350/month

So it looks like assuming a deal at $425k, I'd be looking at ~6.5% cap rate.

(1) Are the P&L items reasonable?

(2) What are the important questions to ask? (I know I need to ask for the historical schedule E's, schools are highly rated in the area, but unsure about what the most important details would be in making a purchase)

Thanks for your help in advance!

Jimmy

Most Popular Reply

User Stats

1,147
Posts
309
Votes
James Syed
  • Real Estate Broker
  • Mount Olive, IL
309
Votes |
1,147
Posts
James Syed
  • Real Estate Broker
  • Mount Olive, IL
Replied

@Jimmy Park Welcome to BP.

Your analysis is missing many things.

1. Property management (someone has to do this, even if you do, your time is worth something)

2. Capital Replacement (things will break down over time)

3. Vacancy Rate (your property will NOT be rented forever, appraiser will use at

5% vacancy rate when appraising this income property)

$440 a month for insurance? That is very high insurance.

You need to do a detailed due diligence. Average expense ratio for a multifamily is between 40% - 60% with property management.

Hope it helps.

  • James Syed
  • 618-406-9775
  • Loading replies...