Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

182
Posts
151
Votes
Jonathan Small
  • Investor
  • Suwanee, GA
151
Votes |
182
Posts

2 Bedroom 2yr Rental Into Flip

Jonathan Small
  • Investor
  • Suwanee, GA
Posted

Investment Info:

Single-family residence buy & hold investment in Valdosta.

Purchase price: $75,000
Cash invested: $10,000
Sale price: $120,000

This is a 2 bedroom 1 bathroom single family detached house is South Georgia. It was purchased from MLS as a long term buy and hold rental. It is located in an area that attracts college students/employees, working class families, and military families.

How did you finance this deal?

I financed this property using down payment funds from 403B and a local commercial bank. 15% down from personal funds. 85% down from community commercial bank. 3yr balloon, 20yr amortization, 7% interest rate.

How did you add value to the deal?

I renovated the kitchen with paint and cabinets. I renovated the bathrooms with tile, paint, and new cabinets.

What was the outcome?

The property was rented and generated $160 cash flow after mortgage, taxes, insurance and property management fees were paid. The property was held for 25 months and sold. The profit was used to buy a higher quality SFH in the same area.

Lessons learned? Challenges?

I learned a creative way to finance properties using my 403B. One of my challenges was selling a property with only 2 bedrooms and 1 bathroom. Most families want at least 3 bedrooms and 2 bathrooms.

  • Jonathan Small
  • Loading replies...