Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 11 years ago on . Most recent reply

User Stats

1
Posts
0
Votes
Brandon Gerhardt
  • Houston, TX
0
Votes |
1
Posts

Deal analysis

Brandon Gerhardt
  • Houston, TX
Posted

Potential deal near my work just came on the market, it seems a partner wants out.  Total deal valued at 1.4M and his 50% stake he wants to dump for 550k

See below for numbers. 

Description

4 2 bed 1 bath

16 3 bed 1.5 bath

20 Individual tax lots - potential exit strategy

No Broker fees, FOR SALE BY OWNER

Monthly Rents $16,850.00
Annual Rents $202,200.00
Annual Management Fee $20,220.00
Insurance Windstorm $4,040.00
Insurance fire and Liability $4,000.00
Taxes $15,000.00
Net Income $162,940.00
Sales Price $1,400,000.00

Havent verified the numbers, but on the surface this looks like a cash cow. 

What do you guys think?

Loading replies...