Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
BPCON2026 Orlando

October 2 - 4 Early Bird tickets are now ON SALE. Purchase your tickets today and save $100!

Get tickets
BPCON2026 Orlando

October 2 - 4 Early Bird tickets are now ON SALE. Purchase your tickets today and save $100!

Get tickets
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 11 years ago on . Most recent reply

User Stats

143
Posts
35
Votes
Jade Davis
  • Syracuse, NY
35
Votes |
143
Posts

REA Claims Great Deal-- thoughts?

Jade Davis
  • Syracuse, NY
Posted

This is the sheet provided by the REA on a property that I'm looking at:

Rent 11 Units $106,980.00

Laundery "average $240/month" $2,880.00

Paid Parking $960.00

Total $110,820.00

Property Insurance $2,100.00

Garbage (Waste Management) $2,568.00

Cleaning Service (Simply Green) $2,280.00

Property Tax $11,868.00

Water Bill $2,100.00

Gas $4,740.00

Electric $900.00

Management "See Note below" $1,500.00

Snow Plow $800.00

Grounds Keeping $600.00

Maintance $1,200.00

Total $30,656.00

NOI: (Annual) $80,164.00

Tenants pay rent online. Onsite manager

does not collect rents and is compensated

for showing units, signing leases

and maintaining grounds.

I have read before on BP that you shouldn't trust a REA with their deal analysis because they are trying to sell you something. Any of these numbers that you can definetly assume are wrong? Would it really be as profitable as this REA thinks? The numbers he's claiming are cetainly less than the 50% rule. I have not seen the property inside yet but the grounds are beautifully kept, it is completed updated inside and the pictures look beautiful. It is being sold for $850,000.

Loading replies...