Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on .

User Stats

40
Posts
8
Votes
Mitch Rice
  • Investor
  • Kansas City, KS
8
Votes |
40
Posts

Could This Duplex Be Made Into a Deal?

Mitch Rice
  • Investor
  • Kansas City, KS
Posted

An interesting duplex just hit the market. At face value, the property seems overpriced and the quoted rents seem low but it's in really good shape. Do you all think it's possible to make a reasonable deal out of this and if so how?

It's in a B neighborhood with high demand rents.

Current asking price: $180K

Downpayment (20%): 36K

Quoted rent from current tenants: $800/unit ($1600 total)

Monthly cashflow: $175

Total operating expenses: $855Mortgage expenses: $570
Vacancy:$160.00Repairs:$160.00
CapEx:$160.00HOA:$55.00
Insurance:$67.00Management:$128.00
P&I:$570.00Property Taxes:$125.00
Pictures: Thanks all.