SFH - FSBO Deal Analysis
I found a home in my neighborhood while walking/driving for dollars. The home is FSBO. Does this look like a decent deal?
Market value: $135,000
Offer price: 120,000
Home is fully renovated and I plan to manage the property myself because it's right down the street from my primary. A class neighborhood. Rents would be approximately $1350/mo.
Vacancies 8%-$108
Maintenance 5%-$67.50
Capex 5%- $67.50
Taxes- $192
Insurance-$100
P&I (20% down) - $475
Total cashflow: $340
COC return: 16.32%
Am I missing anything?
Most Popular Reply
Hi Joe, your maintenance projections are low - I typically use 15%. You will have utility costs during vacancies, snow removal and lawn care expenses during vacancies, and I would also consider budgeting at least 8% for property management.
You may not plan on using a PM now, but what happens in a few years if you decide you no longer want to manage it yourself due to life changes or having accumulated too many units to self-manage? I made that mistake early on when I started buying rentals and I regret it now.



