Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on . Most recent reply

User Stats

101
Posts
18
Votes
Bil Casimir
  • Investor
  • Houston, TX
18
Votes |
101
Posts

Sub 2 Could someone analyze this deal,

Bil Casimir
  • Investor
  • Houston, TX
Posted

BP,

I am new to Sub 2, I was hoping to get some feedback on this deal.

ARV: $195K

Rental: $1850/month

Rehab: (Carpet, Granite updates in Kitchen and bathroom, fixtures, and landscaping) $22,000

Cash to take over loan: $23K+Closing

Interest rate: 4.625%

Unpaid Balance: $142K

PITI: $1650 approx

Principal: $258

Interest: $538

Escrow: $850

Maturity Date: 08/2040 Looks like 23,000 plus closing fees, plus 22,000 rehab, I would be out $45,000 approximately?  

Loading replies...