Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

204
Posts
15
Votes
Dave Versch
  • Murray Hill, NJ
15
Votes |
204
Posts

Sounds like a good deal, right?

Dave Versch
  • Murray Hill, NJ
Posted

I'm looking at the following deal for a 2-family in Buffalo, NY. There are minor cosmetic repairs needed, but that's it. Both units are filled with tenants on leases. Opinions? Here's the deal:

Cost to purchase: 30K
Gross rent: $10,080 per year (840 per month)
Taxes (including sewer): $1300 per year
Insurance: $425 per year
Garbage collection: $170 per year
Vacancy allowance: $1,115 per year (based on 11.7% vacancy rate for this zip according to Sperling's)

Monthly rent comes out to 2.8% of purchase price.
Based on 50% rule I figure I'll clear about $135 per month, giving me close to $200 per month in reserves, and still over 20% cap rate if I put down 20% and finance 80%.

I should do this one, right?

Loading replies...