Updated about 9 years ago on . Most recent reply

What am I missing?
https://www.biggerpockets.com/calculators/shared/1...
This is a 6-plex in KCMO. Currently fully rented. My expense numbers are a little fluffed for added safety. I have a partner that will put in $30k down payment and am looking to get a private lender for the rest (I assumed 5% interest in my report). Am I missing anything?
Thank you!