Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

30
Posts
7
Votes
Thomas Brady
  • Corporate Auditor
  • Charlotte, NC
7
Votes |
30
Posts

sixplex

Thomas Brady
  • Corporate Auditor
  • Charlotte, NC
Posted

Hey BP I have another investment property that I would love some insight on. 

I recently posted about an Eightplex I was interested in and received some great feedback. There is one more deal I've been looking at and I'd love some more help on it. 

Here are the numbers: 

sixplex in hickory NC 

Price: $160,000

Gross monthly Rents: $3,050 (definite possibility to raise rents by about $25-50 each) 

Expenses: (50% rule for now): 1,525 

NOI: 1,525

Cap: 9.5%

Debt service: 25% down, financing 120k @ 6% amortized over 20 years, with a 10 year balloon. 

$860/month 

Net monthly profit: $665

Cash on Cash: 19.95%

Any thoughts on this deal? Thanks! 

Loading replies...