Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

266
Posts
110
Votes
David Ferrette
  • Developer
  • Austin, TX
110
Votes |
266
Posts

BRRRR in New Braunfels, TX

David Ferrette
  • Developer
  • Austin, TX
Posted

This is my 4th property but the first I did with the BRRRR method. I didn't get ALL of my money back out of it but I still think it was a success.

Foreclosure Purchase Price: $137,500 cash

Rehab: $19,000

Bank appraisal after rehab: $187,000

Bank Loan: $140,200

Rent: $1550/month

When you factor in the cost to get the loan (which I didn't pay much attention to when putting my original numbers together, big mistake) I am all in for about $21,000.  There is now about $47,000 in equity and it cash flows over $200 a month after all expenses.  

Most Popular Reply

User Stats

125
Posts
102
Votes
Gonz Trevino
  • San Antonio, TX
102
Votes |
125
Posts
Gonz Trevino
  • San Antonio, TX
Replied

That's still good. I had similar numbers on one of my rentals in San Antonio. In the process of cashing it out now. :)

Good luck! NB rocks!

Loading replies...