My due diligence if up tonight. Help!
| Monthly Income: $1,550.00 | Monthly Expenses: $729.81 | Monthly Cashflow: $820.19 | Pro Forma Cap Rate: 10.26% |
| NOI: $13,856.00 | Total Cash Needed: $71,250.00 | Cash on Cash ROI: 13.81% | Purchase Cap Rate: 16.30% |
What do you guys think about these numbers?