Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

133
Posts
35
Votes
Chad C.
  • Denham Springs, LA
35
Votes |
133
Posts

So excite! I think this might be a decent deal for first rental

Chad C.
  • Denham Springs, LA
Posted

Condo in a good area, surrounded by nice homes.

55k house, ( buy at 50k, finance 40k) $191 PI, $46 Taxes. Insurance paid by HOA.

135 hoa, 68 management.68 vacancies, 68 for repairs. 680 rent,

191

46

135

68

68

68

-------

576

-680

104 cash flow

3540 per year cash flow if I pay cash. 7% ROI

If mortgage- 40k @4%, with a down payment of 10k

ROR on 10k in the form of principal for first year is 6.4% increasing about a percent each year for the duration of the 30 year loan. adding a 1% for the $100 cash flow.

would this be ok to get my feet wet?

Thank you!

Loading replies...