Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

18
Posts
1
Votes
Jesse Ozar
  • Santa Monica, CA
1
Votes |
18
Posts

not coming up with the correct numbers NEED HELP

Jesse Ozar
  • Santa Monica, CA
Posted

Based on our analyisis we have come with a different number for year 10's "total profit if sold." Here are our numbers

If Total Value of home in year 10 is 

$1,275,376.64

and remaining loan is

$684,043.86

Down payment

$94,900

and finally a 5% sales expense leaves one with 

$63,768.83.

Equation

---------------------

1,275,376.64

- 684,043.86

- 94,900

-63,768.83

---------------------

= $432,663.95 

The difference of 442,249(highlighted) and (our calculation) 432,663.95, comes to

$9,585.05!! 

I guess the question is, how are we coming up with such a huge difference in "Total Profit if Sold"

thank you for hanging in there :)

Loading replies...